Half-year report · HY
7371.TEDINET S100XIUY
Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥202m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥150m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥242m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥400m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥242m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥229m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥197m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥342m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥165m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥197m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥165m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.5bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥280m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥606m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥312m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥150m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥282m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥130,000 | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥228m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥186m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.17 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.19 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.56 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.6 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.16 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.06 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2025-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2025-12-31 | ¥602,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-07-01 → 2025-12-31 | ¥934,000 |
| Marketingreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥1.7bn |
| Marketingreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥1.7bn |
| Marketingreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥356m |
| Overseas Human Resourcesreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥747m |
| Overseas Human Resourcesreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥747m |
| Overseas Human Resourcesreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥61m |
| Real Estatereportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥233m |
| Real Estatereportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥233m |
| Real Estatereportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥170m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥2.7bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥2.7bn |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥587m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2025-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2025-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2025-12-31 | ¥588m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥643,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | ¥382,000 |
| Marketingreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.8bn |
| Marketingreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.8bn |
| Marketingreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥474m |
| Overseas Human Resourcesreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥664m |
| Overseas Human Resourcesreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥664m |
| Overseas Human Resourcesreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥50m |
| Real Estatereportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥233m |
| Real Estatereportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥233m |
| Real Estatereportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥163m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥2.7bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥2.7bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥688m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥688m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1615585000 | JPY |
| Accumulated depreciation buildings and structures | InterimInstant | -1644592000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1185382000 | JPY |
| Buildings and structures net | InterimInstant | 1156375000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 92387000 | JPY |
| Tools furniture and fixtures | InterimInstant | 93620000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -34204000 | JPY |
| Accumulated depreciation tools furniture and fixtures | InterimInstant | -41471000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 58183000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 52149000 | JPY |
| Land | Prior1YearInstant | 6019746000 | JPY |
| Land | InterimInstant | 6019746000 | JPY |
| Lease assets ppe | Prior1YearInstant | 76337000 | JPY |
| Lease assets ppe | InterimInstant | 76337000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -16595000 | JPY |
| Accumulated depreciation lease assets ppe | InterimInstant | -19720000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 59742000 | JPY |
| Lease assets net ppe | InterimInstant | 56617000 | JPY |
| Other ppe | Prior1YearInstant | 21036000 | JPY |
| Other ppe | InterimInstant | 5131000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -20770000 | JPY |
| Accumulated depreciation other ppe | InterimInstant | -4883000 | JPY |
| Other net ppe | Prior1YearInstant | 265000 | JPY |
| Other net ppe | InterimInstant | 248000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7323320000 | JPY |
| Property plant and equipment | InterimInstant | 7285136000 | JPY |
| Leasehold right | Prior1YearInstant | 602194000 | JPY |
| Leasehold right | InterimInstant | 602194000 | JPY |
| Other ia | Prior1YearInstant | 9602000 | JPY |
| Other ia | InterimInstant | 7811000 | JPY |
| Intangible assets | Prior1YearInstant | 611796000 | JPY |
| Intangible assets | InterimInstant | 610005000 | JPY |
| Investment securities | Prior1YearInstant | 1013334000 | JPY |
| Investment securities | InterimInstant | 1116133000 | JPY |
| Deferred tax assets | Prior1YearInstant | 97173000 | JPY |
| Deferred tax assets | InterimInstant | 82783000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 196603000 | JPY |
| Lease deposits ioa | InterimInstant | 192873000 | JPY |
| Other ioa | Prior1YearInstant | 185165000 | JPY |
| Other ioa | InterimInstant | 139957000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -39259000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -27890000 | JPY |
| Investments and other assets | Prior1YearInstant | 1453017000 | JPY |
| Investments and other assets | InterimInstant | 1503857000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9388134000 | JPY |
| Noncurrent assets | InterimInstant | 9399000000 | JPY |
| Assets | Prior1YearInstant | 14492197000 | JPY |
| Assets | InterimInstant | 14655033000 | JPY |
| Accounts payable other | Prior1YearInstant | 221219000 | JPY |
| Accounts payable other | InterimInstant | 203380000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |