Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥7.7bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥6.2bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥5.8bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥6.4bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥2.3bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥1.3bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥2.3bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥1.3bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥755m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥640m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥1.3bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥957m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥377m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥957m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥15.3bnat 2022-06-30Cons.Assets
Total assets¥13.5bnat 2021-06-30Cons.Assets
Total assets¥11.6bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2022-06-30Cons.Liabilities
Total liabilities¥2.8bnat 2021-06-30Cons.Liabilities
Net assets / equity¥12.1bnat 2022-06-30Cons.Net assets
Net assets / equity¥10.7bnat 2021-06-30Cons.Net assets
Net assets / equity¥9.0bnat 2020-06-30dCons.Net assets
Net assets / equity¥8.6bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥4.2bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥703m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥857m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥50m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥450m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥511m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥187m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥496m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥147m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.42021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.142020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.652019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.332018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥123.272021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.752020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,013.73at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥901.02at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥801.29at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥770.17at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio79.5%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.1%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE13.9%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE9.7%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE4.3%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE12.5%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees468at 2022-06-30Cons.Number of employees
Employees443at 2021-06-30Cons.Number of employees
Employees443at 2020-06-30dCons.Number of employees
Employees442at 2019-06-30dCons.Number of employees
Revenue¥5.7bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥5.4bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥5.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥982m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥1.2bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.4bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥681m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥581m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥290m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥1.4bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥864m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥1.0bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥314m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥986m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥653m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥13.9bnat 2022-06-30StandaloneAssets
Total assets¥13.2bnat 2021-06-30StandaloneAssets
Total assets¥11.4bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2022-06-30StandaloneLiabilities
Total liabilities¥2.6bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥11.4bnat 2022-06-30StandaloneNet assets
Net assets / equity¥10.6bnat 2021-06-30StandaloneNet assets
Net assets / equity¥8.8bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥8.5bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥3.6bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥72.782021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.412020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.982019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.982018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5,828.142017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥67.252021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥85.292020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2002018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥948.76at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥896.08at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥787.78at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥762.33at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥67,387.1at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE10.8%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE3.6%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.3%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE8.8%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued11,982,700at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,852,400at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,210,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued112,100at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued112,100at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees424at 2022-06-30StandaloneNumber of employees
Employees414at 2021-06-30StandaloneNumber of employees
Employees416at 2020-06-30dStandaloneNumber of employees
Employees422at 2019-06-30dStandaloneNumber of employees
Employees440at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-07-01 → 2022-06-30¥187,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2022-06-30¥311m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2022-06-30¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-07-01 → 2022-06-30¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2022-06-30¥62m
ITreportable segmentdepreciation2021-07-01 → 2022-06-30¥37m
ITreportable segmentrevenue2021-07-01 → 2022-06-30¥6.2bn
ITreportable segmentrevenue external2021-07-01 → 2022-06-30¥6.2bn
ITreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥3m
ITreportable segmentsegment profit2021-07-01 → 2022-06-30¥2.6bn
Languagereportable segmentdepreciation2021-07-01 → 2022-06-30¥3m
Languagereportable segmentrevenue2021-07-01 → 2022-06-30¥713m
Languagereportable segmentrevenue external2021-07-01 → 2022-06-30¥713m
Languagereportable segmentsegment profit2021-07-01 → 2022-06-30¥31m
Real Estatereportable segmentdepreciation2021-07-01 → 2022-06-30¥54m
Real Estatereportable segmentrevenue2021-07-01 → 2022-06-30¥478m
Real Estatereportable segmentrevenue external2021-07-01 → 2022-06-30¥461m
Real Estatereportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥17m
Real Estatereportable segmentsegment profit2021-07-01 → 2022-06-30¥314m
—segment totaldepreciation2021-07-01 → 2022-06-30¥94m
—segment totalrevenue2021-07-01 → 2022-06-30¥7.4bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥7.4bn
—segment totalrevenue intersegment2021-07-01 → 2022-06-30¥19m
—segment totalsegment profit2021-07-01 → 2022-06-30¥2.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥94m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2022-06-30¥34m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥3.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-07-01 → 2021-06-30¥270,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-07-01 → 2021-06-30¥285m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-07-01 → 2021-06-30¥280m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-07-01 → 2021-06-30¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-07-01 → 2021-06-30¥65m
ITreportable segmentdepreciation2020-07-01 → 2021-06-30¥61m
ITreportable segmentrevenue2020-07-01 → 2021-06-30¥4.6bn
ITreportable segmentrevenue external2020-07-01 → 2021-06-30¥4.6bn
ITreportable segmentrevenue intersegment2020-07-01 → 2021-06-30¥4m
ITreportable segmentsegment profit2020-07-01 → 2021-06-30¥1.6bn
Languagereportable segmentdepreciation2020-07-01 → 2021-06-30¥6m
Languagereportable segmentrevenue2020-07-01 → 2021-06-30¥843m
Languagereportable segmentrevenue external2020-07-01 → 2021-06-30¥843m
Languagereportable segmentsegment profit2020-07-01 → 2021-06-30−¥39m
Real Estatereportable segmentdepreciation2020-07-01 → 2021-06-30¥56m
Real Estatereportable segmentrevenue2020-07-01 → 2021-06-30¥464m
Real Estatereportable segmentrevenue external2020-07-01 → 2021-06-30¥448m
Real Estatereportable segmentrevenue intersegment2020-07-01 → 2021-06-30¥17m
Real Estatereportable segmentsegment profit2020-07-01 → 2021-06-30¥303m
—segment totaldepreciation2020-07-01 → 2021-06-30¥123m
—segment totalrevenue2020-07-01 → 2021-06-30¥6.0bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥5.9bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥21m
—segment totalsegment profit2020-07-01 → 2021-06-30¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥123m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-07-01 → 2021-06-30¥26m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,306
ItemContextValueUnit
Income taxes payablePrior1YearInstant313431000JPY
Income taxes payableCurrentYearInstant656916000JPY
Provision for bonusesPrior1YearInstant49816000JPY
Provision for bonusesCurrentYearInstant79312000JPY
Other clPrior1YearInstant84498000JPY
Other clCurrentYearInstant56502000JPY
Current liabilitiesPrior1YearInstant1666640000JPY
Current liabilitiesCurrentYearInstant2142189000JPY
Long term loans payablePrior1YearInstant851024000JPY
Long term loans payableCurrentYearInstant702536000JPY
Long term lease depositedPrior1YearInstant289584000JPY
Long term lease depositedCurrentYearInstant289526000JPY
Other nclPrior1YearInstant19844000JPY
Other nclCurrentYearInstant6616000JPY
Noncurrent liabilitiesPrior1YearInstant1160452000JPY
Noncurrent liabilitiesCurrentYearInstant998678000JPY
LiabilitiesPrior1YearInstant2827093000JPY
LiabilitiesCurrentYearInstant3140867000JPY
Capital stockPrior1YearInstant429540000JPY
Capital stockCurrentYearInstant432276000JPY
Capital surplusPrior1YearInstant613510000JPY
Capital surplusCurrentYearInstant616246000JPY
Retained earningsPrior1YearInstant9617680000JPY
Retained earningsCurrentYearInstant11081354000JPY
Shareholders equityPrior1YearInstant10660731000JPY
Shareholders equityCurrentYearInstant12129878000JPY
Valuation difference on available for sale securitiesPrior1YearInstant18595000JPY
Valuation difference on available for sale securitiesCurrentYearInstant17331000JPY
Valuation and translation adjustmentsPrior1YearInstant18595000JPY
Valuation and translation adjustmentsCurrentYearInstant17331000JPY
Net assetsPrior1YearInstant10679327000JPY
Net assetsCurrentYearInstant12147209000JPY
Liabilities and net assetsPrior1YearInstant13506420000JPY
Liabilities and net assetsCurrentYearInstant15288077000JPY
Net salesPrior1YearDuration6216577000JPY
Net salesCurrentYearDuration7705619000JPY
Cost of salesPrior1YearDuration2463914000JPY
Cost of salesCurrentYearDuration2738055000JPY
Gross profitPrior1YearDuration3752663000JPY
Gross profitCurrentYearDuration4967563000JPY
Selling general and administrative expensesPrior1YearDuration2478839000JPY
Selling general and administrative expensesCurrentYearDuration2626392000JPY
Operating incomePrior1YearDuration1273823000JPY
Operating incomeCurrentYearDuration2341171000JPY
Commission fee noiPrior1YearDuration5547000JPY
Commission fee noiCurrentYearDuration4830000JPY
Interest and dividends income noiPrior1YearDuration1940000JPY
Interest and dividends income noiCurrentYearDuration2703000JPY
Subsidy income noi bountyPrior1YearDuration25708000JPY
Subsidy income noi bountyCurrentYearDuration3582000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass