Quarterly report · Q2

Period2022-06-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
MetricValuePeriodScopeSource row
Revenue¥1.6bn2022-06-01 → 2022-11-30StandaloneNet sales
Revenue¥3.1bn2021-06-01 → 2022-05-31StandaloneNet sales (5-year summary)
Revenue¥1.4bn2021-06-01 → 2021-11-30StandaloneNet sales
Operating income¥568m2022-06-01 → 2022-11-30StandaloneOperating income
Operating income¥516m2021-06-01 → 2021-11-30StandaloneOperating income
Ordinary income¥574m2022-06-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥1.2bn2021-06-01 → 2022-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥547m2021-06-01 → 2021-11-30StandaloneOrdinary income
Profit before tax¥574m2022-06-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥547m2021-06-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥389m2022-06-01 → 2022-11-30StandaloneProfit loss
Net income¥829m2021-06-01 → 2022-05-31StandaloneNet income loss (5-year summary)
Net income¥377m2021-06-01 → 2021-11-30StandaloneProfit loss
Total assets¥4.8bnat 2022-11-30StandaloneAssets
Total assets¥4.9bnat 2022-05-31StandaloneAssets
Total assets¥4.2bnat 2021-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥881mat 2022-11-30StandaloneLiabilities
Total liabilities¥1.1bnat 2022-05-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2022-11-30StandaloneNet assets
Net assets / equity¥3.8bnat 2022-05-31StandaloneNet assets
Net assets / equity¥3.4bnat 2021-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥4.0bnat 2022-05-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2022-11-30StandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2022-05-31StandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2021-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2021-05-31dStandaloneCash and cash equivalents
Operating cash flow¥197m2022-06-01 → 2022-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥967m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥388m2021-06-01 → 2021-11-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥46m2022-06-01 → 2022-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥200m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥114m2021-06-01 → 2021-11-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥253m2022-06-01 → 2022-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.7bn2021-06-01 → 2022-05-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2021-06-01 → 2021-11-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥52.572022-06-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.752022-09-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.722021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.542021-06-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.312021-09-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.142022-06-01 → 2022-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.592021-06-01 → 2022-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.982021-06-01 → 2021-11-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥132022-06-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.52021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Equity ratio81.6%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.1%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,403,800at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,388,200at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,388,200at 2021-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 404
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3504671000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3904922000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember4007163000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember33.31
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember30.75
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7403800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7403800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7403800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7403800
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember3000000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4052
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1127200
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1522
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember415400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0561
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember370900
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0500
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember181320
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0244
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember79000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0106
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember68300
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0092
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember58500
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0079
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember43600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0058
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember42300
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0057
Number of shares heldCurrentQuarterInstant5386520
Shareholding ratioCurrentQuarterInstant0.7275
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7396700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember73967
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7100
Number of shares issued shares voting rightsCurrentQuarterInstant7403800
Number of voting rights issued shares voting rightsCurrentQuarterInstant73967
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember4007163000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2022-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · operating cash flownon_consolidated 2021-06-01/2021-11-30pass
statement vs summary · operating cash flownon_consolidated 2022-06-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2021-06-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2022-06-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass