Quarterly report · Q1

Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥739m2022-06-01 → 2022-08-31StandaloneNet sales
Revenue¥3.1bn2021-06-01 → 2022-05-31StandaloneNet sales (5-year summary)
Revenue¥644m2021-06-01 → 2021-08-31StandaloneNet sales
Operating income¥230m2022-06-01 → 2022-08-31StandaloneOperating income
Operating income¥208m2021-06-01 → 2021-08-31StandaloneOperating income
Ordinary income¥232m2022-06-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥1.2bn2021-06-01 → 2022-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥191m2021-06-01 → 2021-08-31StandaloneOrdinary income
Profit before tax¥232m2022-06-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥191m2021-06-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥161m2022-06-01 → 2022-08-31StandaloneProfit loss
Net income¥829m2021-06-01 → 2022-05-31StandaloneNet income loss (5-year summary)
Net income¥131m2021-06-01 → 2021-08-31StandaloneProfit loss
Total assets¥4.5bnat 2022-08-31StandaloneAssets
Total assets¥4.9bnat 2022-05-31StandaloneAssets
Total assets¥3.9bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥800mat 2022-08-31StandaloneLiabilities
Total liabilities¥1.1bnat 2022-05-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2022-08-31StandaloneNet assets
Net assets / equity¥3.8bnat 2022-05-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2022-05-31StandaloneCash and deposits
EPS (basic)¥21.82022-06-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.722021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.092021-06-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.62022-06-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.592021-06-01 → 2022-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.892021-06-01 → 2021-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥34.52021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Equity ratio82.1%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.1%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued7,388,200at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,388,200at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,375,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7381900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember73819
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6300
Number of shares issued shares voting rightsCurrentQuarterInstant7388200
Number of voting rights issued shares voting rightsCurrentQuarterInstant73819
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember4007163000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3647970000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember81815000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember71861000JPY
InventoriesPrior1YearInstant_NonConsolidatedMember13429000JPY
InventoriesCurrentQuarterInstant_NonConsolidatedMember16372000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember290107000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember318465000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember68216000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember76028000JPY
Other caPrior1YearInstant_NonConsolidatedMember52000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember52000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-17567000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-25932000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4443216000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember4104817000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember149919000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember146810000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember30115000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember31830000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember97186000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember95264000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember55638000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember45053000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember24353000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant_NonConsolidatedMember24173000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember99694000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember99252000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-24353000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-24773000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember252519000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember238970000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember432553000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember417611000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4875770000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember4522428000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember44739000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass