Quarterly report · Q3
7369.TEDINET S100QR1H
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥546m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥471m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥498m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥515m | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥224m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥303m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥238m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥893m | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥200.6 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.48 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.66 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.97 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.01 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥199.09 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.06 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥191.68 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥619m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥976m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥966m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥84m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥907m |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥161m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥463m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥871m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥857m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥14m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥101m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥474m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥474m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥794m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 1835000 | JPY |
| Other noe | CurrentYTDDuration | 263000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6706000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11148000 | JPY |
| Ordinary income | Prior1YTDDuration | 497653000 | JPY |
| Ordinary income | CurrentYTDDuration | 561009000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 383000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 957000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 16555000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 103000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 17041000 | JPY |
| Extraordinary income | CurrentYTDDuration | 957000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 9000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 46000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 56000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 514638000 | JPY |
| Income before income taxes | CurrentYTDDuration | 560966000 | JPY |
| Income taxes | Prior1YTDDuration | 211939000 | JPY |
| Income taxes | CurrentYTDDuration | 247734000 | JPY |
| Profit loss | Prior1YTDDuration | 302699000 | JPY |
| Profit loss | CurrentYTDDuration | 313231000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 302699000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 313231000 | JPY |
| Profit loss | Prior1YTDDuration | 302699000 | JPY |
| Profit loss | CurrentYTDDuration | 313231000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -8249000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2917000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -8249000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2917000 | JPY |
| Comprehensive income | Prior1YTDDuration | 294451000 | JPY |
| Comprehensive income | CurrentYTDDuration | 316148000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 294451000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 316148000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36621-000ConstructionRelatedBusinessReportableSegmentsMember | 2447579000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36621-000HumanResourceRelatedBusinessReportableSegmentsMember | 857297000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36621-000ConstructionBusinessReportableSegmentsMember | 1046213000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36621-000NursingCareBusinessReportableSegmentsMember | 473745000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4824835000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36621-000ConstructionRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36621-000HumanResourceRelatedBusinessReportableSegmentsMember | 13703000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36621-000ConstructionBusinessReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |