Quarterly report · Q3
7369.TEDINET S100QR1H
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥546m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥471m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥498m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥515m | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥224m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥303m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥238m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥893m | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥200.6 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.48 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.66 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.97 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.01 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥199.09 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.06 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥191.68 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥619m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥976m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥966m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥84m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥907m |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥161m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥463m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥871m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥857m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥14m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥101m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥474m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥474m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥794m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -467000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -467000 | JPY |
| Investments and other assets | Prior1YearInstant | 192430000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 226622000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1317468000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1782825000 | JPY |
| Assets | Prior1YearInstant | 3712933000 | JPY |
| Assets | CurrentQuarterInstant | 5225801000 | JPY |
| Accounts payable trade | Prior1YearInstant | 141946000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 679971000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 353800000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 78132000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 96444000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5036000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6584000 | JPY |
| Accounts payable other | Prior1YearInstant | 29634000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 47725000 | JPY |
| Accrued expenses | Prior1YearInstant | 306975000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 348047000 | JPY |
| Income taxes payable | Prior1YearInstant | 108547000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 176725000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 98053000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 200210000 | JPY |
| Contract liabilities | Prior1YearInstant | 146228000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 147666000 | JPY |
| Deposits received | Prior1YearInstant | 40736000 | JPY |
| Deposits received | CurrentQuarterInstant | 26665000 | JPY |
| Provision for bonuses | Prior1YearInstant | 133040000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 204263000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 10613000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 5478000 | JPY |
| Other cl | Prior1YearInstant | 45000 | JPY |
| Other cl | CurrentQuarterInstant | 748000 | JPY |
| Current liabilities | Prior1YearInstant | 1098985000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2294326000 | JPY |
| Long term loans payable | Prior1YearInstant | 516299000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 463764000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 6783000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5744000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 55175000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 55175000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 115590000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 163613000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 46996000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46670000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 11697000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 13996000 | JPY |
| Other ncl | Prior1YearInstant | 1320000 | JPY |
| Other ncl | CurrentQuarterInstant | 4209000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |