Quarterly report · Q2
7369.TEDINET S100Q7ZZ
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥166m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥169m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥169m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥182m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥169m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥192m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥81m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥224m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥98m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥81m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥98m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥308m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥893m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥307m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥892m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥521m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥223m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥829m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥331m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥192m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥193m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥30m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥49m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥516m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.01 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.9 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.66 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.95 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.48 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.59 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.06 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.13 | 2021-07-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥654m |
| jpcrp040300-q2r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥654m |
| jpcrp040300-q2r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥87m |
| jpcrp040300-q2r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q2r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q2r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥213m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥630m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥625m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q2r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥340m |
| jpcrp040300-q2r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥340m |
| jpcrp040300-q2r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥401m |
| jpcrp040300-q2r_E36621-000Construction Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥690m |
| jpcrp040300-q2r_E36621-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥690m |
| jpcrp040300-q2r_E36621-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q2r_E36621-000Construction Related Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E36621-000Construction Related Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E36621-000Construction Related Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥582m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥574m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q2r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥71m |
| jpcrp040300-q2r_E36621-000Nursing Care Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥325m |
| jpcrp040300-q2r_E36621-000Nursing Care Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥325m |
| jpcrp040300-q2r_E36621-000Nursing Care Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥382m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation buildings and structures | Prior1YearInstant | -749845000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -879795000 | JPY |
| Buildings and structures net | Prior1YearInstant | 436132000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 454059000 | JPY |
| Land | Prior1YearInstant | 467532000 | JPY |
| Land | CurrentQuarterInstant | 509641000 | JPY |
| Lease assets ppe | Prior1YearInstant | 37421000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 48601000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -26756000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -36647000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10665000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 11954000 | JPY |
| Other ppe | Prior1YearInstant | 540728000 | JPY |
| Other ppe | CurrentQuarterInstant | 556617000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -465439000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -481652000 | JPY |
| Other net ppe | Prior1YearInstant | 75289000 | JPY |
| Other net ppe | CurrentQuarterInstant | 74965000 | JPY |
| Construction in progress | Prior1YearInstant | － | JPY |
| Construction in progress | CurrentQuarterInstant | 15000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 989618000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1065619000 | JPY |
| Goodwill | Prior1YearInstant | 76246000 | JPY |
| Goodwill | CurrentQuarterInstant | 240725000 | JPY |
| Other ia | Prior1YearInstant | 59175000 | JPY |
| Other ia | CurrentQuarterInstant | 53198000 | JPY |
| Intangible assets | Prior1YearInstant | 135421000 | JPY |
| Intangible assets | CurrentQuarterInstant | 293922000 | JPY |
| Investment securities | Prior1YearInstant | 18380000 | JPY |
| Investment securities | CurrentQuarterInstant | 17380000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 63565000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 60263000 | JPY |
| Deferred tax assets | Prior1YearInstant | 93599000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 113585000 | JPY |
| Other ioa | Prior1YearInstant | 17353000 | JPY |
| Other ioa | CurrentQuarterInstant | 20720000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -467000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -467000 | JPY |
| Investments and other assets | Prior1YearInstant | 192430000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 211482000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1317468000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1571023000 | JPY |
| Assets | Prior1YearInstant | 3712933000 | JPY |
| Assets | CurrentQuarterInstant | 3956167000 | JPY |
| Accounts payable trade | Prior1YearInstant | 141946000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 226095000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 78132000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 96444000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5036000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 7478000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |