Quarterly report · Q1
7369.TEDINET S100PLVZ
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥31m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥45m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥16m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥17m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥49m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥224m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥24m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥573m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥893m | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.9 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.66 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥142.06 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.25 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥302m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥300m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥83m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥282m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥278m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥33m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥159m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 11880000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | - | JPY |
| Raw materials and supplies | Prior1YearInstant | 30313000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 36756000 | JPY |
| Prepaid expenses | Prior1YearInstant | 42486000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 60211000 | JPY |
| Accounts receivable other | Prior1YearInstant | 72602000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 75833000 | JPY |
| Other ca | Prior1YearInstant | 28885000 | JPY |
| Other ca | CurrentQuarterInstant | 78911000 | JPY |
| Current assets | Prior1YearInstant | 2395464000 | JPY |
| Current assets | CurrentQuarterInstant | 2166666000 | JPY |
| Buildings and structures | Prior1YearInstant | 1185978000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1342826000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -749845000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -882666000 | JPY |
| Buildings and structures net | Prior1YearInstant | 436132000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 460160000 | JPY |
| Land | Prior1YearInstant | 467532000 | JPY |
| Land | CurrentQuarterInstant | 509641000 | JPY |
| Lease assets ppe | Prior1YearInstant | 37421000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 48601000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -26756000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -34863000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10665000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 13739000 | JPY |
| Other ppe | Prior1YearInstant | 540728000 | JPY |
| Other ppe | CurrentQuarterInstant | 557865000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -465439000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -481189000 | JPY |
| Other net ppe | Prior1YearInstant | 75289000 | JPY |
| Other net ppe | CurrentQuarterInstant | 76676000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 15000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 989618000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1075215000 | JPY |
| Goodwill | Prior1YearInstant | 76246000 | JPY |
| Goodwill | CurrentQuarterInstant | 263105000 | JPY |
| Other ia | Prior1YearInstant | 59175000 | JPY |
| Other ia | CurrentQuarterInstant | 55514000 | JPY |
| Intangible assets | Prior1YearInstant | 135421000 | JPY |
| Intangible assets | CurrentQuarterInstant | 318619000 | JPY |
| Investment securities | Prior1YearInstant | 18380000 | JPY |
| Investment securities | CurrentQuarterInstant | 18380000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 63565000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 61588000 | JPY |
| Deferred tax assets | Prior1YearInstant | 93599000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 127102000 | JPY |
| Other ioa | Prior1YearInstant | 17353000 | JPY |
| Other ioa | CurrentQuarterInstant | 20557000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |