Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UE6P (2024-09-20).

Key figures · 132
MetricValuePeriodScopeSource row
Revenue¥6.1bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥5.3bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥5.2bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥4.7bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥343m2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥384m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥397m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥403m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥323m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥263m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥414m2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥404m2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥224m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥237m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥210m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥127m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥224m2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥237m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥3.7bnat 2022-06-30Cons.Assets
Total assets¥3.1bnat 2021-06-30Cons.Assets
Total assets¥2.5bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥2.3bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.4bnat 2021-06-30Cons.Liabilities
Net assets / equity¥1.9bnat 2022-06-30Cons.Net assets
Net assets / equity¥1.7bnat 2021-06-30Cons.Net assets
Net assets / equity¥728mat 2020-06-30dCons.Net assets
Net assets / equity¥518mat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥893mat 2022-06-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥892mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥239mat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥380mat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥525m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥99m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥362m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥192m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥31m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥7m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥25m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥49m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥294m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥233m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥143.662021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.542020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.252019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.542018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥142.062021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥189.242020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,191.95at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,059.97at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥607.03at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥431.78at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio50.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.3%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE12.8%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE19.9%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE33.7%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE27.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees468at 2022-06-30Cons.Number of employees
Employees381at 2021-06-30Cons.Number of employees
Employees391at 2020-06-30dCons.Number of employees
Employees379at 2019-06-30dCons.Number of employees
Revenue¥493m2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥424m2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥378m2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥299m2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥213m2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥31m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥21m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥38m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥34m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥14m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥38m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥34m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥35m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥26m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥8m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥134m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥7m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2022-06-30StandaloneAssets
Total assets¥2.1bnat 2021-06-30StandaloneAssets
Total assets¥1.7bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2022-06-30StandaloneLiabilities
Total liabilities¥1.1bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥1.0bnat 2022-06-30StandaloneNet assets
Net assets / equity¥985mat 2021-06-30StandaloneNet assets
Net assets / equity¥269mat 2020-06-30dStandaloneNet assets
Net assets / equity¥261mat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥394mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥497mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥690mat 2021-06-30StandaloneCash and deposits
EPS (basic)¥22.742021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.012020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.842019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-111.332018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11,388.352017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.492021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.552020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥653.8at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥631.09at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥224.22at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥217.38at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥657,424.34at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio39.8%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.1%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.3%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.3%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE4.1%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE3.1%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE1.8%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,560,600at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,560,600at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued600at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued600at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued600at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees32at 2022-06-30StandaloneNumber of employees
Employees27at 2021-06-30StandaloneNumber of employees
Employees28at 2020-06-30dStandaloneNumber of employees
Employees18at 2019-06-30dStandaloneNumber of employees
Employees15at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 69
SegmentItemPeriodValue
Construction Businessreportable segmentcapex2021-07-01 → 2022-06-30¥2m
Construction Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥13m
Construction Businessreportable segmentemployeesat 2022-06-3044 pure
Construction Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥1.3bn
Construction Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥1.3bn
Construction Businessreportable segmentsegment assetsat 2022-06-30¥1.1bn
Construction Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥162m
Construction Related Businessreportable segmentcapex2021-07-01 → 2022-06-30¥79m
Construction Related Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥31m
Construction Related Businessreportable segmentemployeesat 2022-06-30170 pure
Construction Related Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥3.0bn
Construction Related Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥3.0bn
Construction Related Businessreportable segmentsegment assetsat 2022-06-30¥2.2bn
Construction Related Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥412m
Human Resource Related Businessreportable segmentcapex2021-07-01 → 2022-06-30¥28m
Human Resource Related Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥4m
Human Resource Related Businessreportable segmentemployeesat 2022-06-30171 pure
Human Resource Related Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥1.2bn
Human Resource Related Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥1.1bn
Human Resource Related Businessreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥17m
Human Resource Related Businessreportable segmentsegment assetsat 2022-06-30¥361m
Human Resource Related Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥129m
Nursing Care Businessreportable segmentcapex2021-07-01 → 2022-06-30¥24m
Nursing Care Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥23m
Nursing Care Businessreportable segmentemployeesat 2022-06-3051 pure
Nursing Care Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥645m
Nursing Care Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥645m
Nursing Care Businessreportable segmentsegment assetsat 2022-06-30¥401m
Nursing Care Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥92m
—segment totalemployeesat 2022-06-30436 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥133m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥72m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2022-06-30¥17m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥4.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥795m
Construction Businessreportable segmentcapex2020-07-01 → 2021-06-30¥852,000
Construction Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥8m
Construction Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥998m
Construction Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥998m
Construction Businessreportable segmentsegment assetsat 2021-06-30¥690m
Construction Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥151m
Construction Related Businessreportable segmentcapex2020-07-01 → 2021-06-30¥7m
Construction Related Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥19m
Construction Related Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥2.6bn
Construction Related Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥2.6bn
Construction Related Businessreportable segmentsegment assetsat 2021-06-30¥1.6bn
Construction Related Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥422m
Human Resource Related Businessreportable segmentcapex2020-07-01 → 2021-06-30¥5m
Human Resource Related Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥1m
Human Resource Related Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥1.1bn
Human Resource Related Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥1.0bn
Human Resource Related Businessreportable segmentrevenue intersegment2020-07-01 → 2021-06-30¥25m
Human Resource Related Businessreportable segmentsegment assetsat 2021-06-30¥318m
Human Resource Related Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥102m
Nursing Care Businessreportable segmentcapex2020-07-01 → 2021-06-30¥6m
Nursing Care Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥21m
Nursing Care Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥594m
Nursing Care Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥594m
Nursing Care Businessreportable segmentsegment assetsat 2021-06-30¥396m
Nursing Care Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥100m
Total Of Reportable Segments And Otherssegment totalcapex2020-07-01 → 2021-06-30¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-07-01 → 2021-06-30¥25m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-06-30¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30¥774m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,281
ItemContextValueUnit
Information for each of main customers (text)CurrentYearDurationText · Plus
Description of factors which led to recognition of gain on bargain purchase (text)CurrentYearDurationText · Plus
Notes related parties consolidated financial statements (text)CurrentYearDurationText · Plus
Notes per share information consolidated financial statements (text)CurrentYearDurationText · Plus
Notes significant events after reporting period consolidated financial statements (text)CurrentYearDurationText · Plus
Annexed consolidated detailed schedule of corporate bonds (text)CurrentYearDurationText · Plus
Annexed consolidated detailed schedule of borrowings (text)CurrentYearDurationText · Plus
Annexed consolidated detailed schedule of asset retirement obligations (text)CurrentYearDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYearDurationText · Plus
Balance sheet (text)CurrentYearDurationText · Plus
Statement of income (text)CurrentYearDurationText · Plus
Statement of changes in equity (text)CurrentYearDurationText · Plus
Notes significant accounting policies financial statements (text)CurrentYearDurationText · Plus
Significant accounting estimates financial statements (text)CurrentYearDurationText · Plus
Notes changes in accounting policies in accordance with changes in accounting standards etc financial statements (text)CurrentYearDurationText · Plus
Notes balance sheet (text)CurrentYearDurationText · Plus
Notes regarding total amount of operating transactions from or to affiliated entities and total amount of non operating transactions from or to affiliated entities (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Major components of selling general and administrative expenses (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes regarding non operating income and non operating expenses incurred from transactions with affiliated entities (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes securities financial statements (text)CurrentYearDurationText · Plus
Notes tax effect accounting financial statements (text)CurrentYearDurationText · Plus
Notes revenue recognition financial statements (text)CurrentYearDurationText · Plus
Notes significant events after reporting period financial statements (text)CurrentYearDurationText · Plus
Annexed detailed schedule of property plant and equipment etc (text)CurrentYearDurationText · Plus
Annexed detailed schedule of provisions (text)CurrentYearDurationText · Plus
Components of major assets and liabilities (text)CurrentYearDurationText · Plus
Other information financial statements etc (text)CurrentYearDurationText · Plus
Overview of operational procedures for shares (text)FilingDateInstantText · Plus
Information about parent company etc of reporting company (text)FilingDateInstantText · Plus
Other reference information (text)FilingDateInstantText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass