Half-year report · HY
7368.TEDINET S100X2EG
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥437m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥413m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥480m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥438m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥476m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥431m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥317m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥726m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥285m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥14.4bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥14.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.0bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥268m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥570m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥518m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥968m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥148m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥288m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥143m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.07 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.77 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.28 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥61 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.0% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,720,245 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥183m |
| Ad Promotion Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥425m |
| Ad Promotion Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥425m |
| Ad Promotion Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥117m |
| NAVITA Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| NAVITA Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| NAVITA Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥603m |
| Sign Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥404m |
| Sign Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥404m |
| Sign Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥101m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥620m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥150m |
| Ad Promotion Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥341m |
| Ad Promotion Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥341m |
| Ad Promotion Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥61m |
| NAVITA Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| NAVITA Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| NAVITA Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥608m |
| Sign Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥427m |
| Sign Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥427m |
| Sign Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥106m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)鬼頭 功一郎 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)越智 智子 | |
| Number of submission | FilingDateInstant | 1 | |
| Revenue (key data) | Prior1InterimDuration_NonConsolidatedMember | 4805238000 | JPY |
| Revenue (key data) | InterimDuration_NonConsolidatedMember | 4826688000 | JPY |
| Revenue (key data) | Prior1YearDuration_NonConsolidatedMember | 10020947000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | 438346000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration_NonConsolidatedMember | 480193000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1027873000 | JPY |
| Net income loss (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | 284516000 | JPY |
| Net income loss (5-year summary) | InterimDuration_NonConsolidatedMember | 316590000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 725806000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | InterimDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior1InterimInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital stock (5-year summary) | InterimInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 923761000 | JPY |
| Total number of issued shares (5-year summary) | Prior1InterimInstant_NonConsolidatedMember | 4720245 | |
| Total number of issued shares (5-year summary) | InterimInstant_NonConsolidatedMember | 4720245 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 4720245 | |
| Net assets (5-year summary) | Prior1InterimInstant_NonConsolidatedMember | 7563656000 | JPY |
| Net assets (5-year summary) | InterimInstant_NonConsolidatedMember | 8047470000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 7864042000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant_NonConsolidatedMember | 13840827000 | JPY |
| Total assets (5-year summary) | InterimInstant_NonConsolidatedMember | 14378831000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 14461382000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | 60.28 | |
| Basic earnings loss per share (5-year summary) | InterimDuration_NonConsolidatedMember | 67.07 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 153.77 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | InterimDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | 30.00 | |
| Dividend paid per share (5-year summary) | InterimDuration_NonConsolidatedMember | 31.00 | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 61.00 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant_NonConsolidatedMember | 0.546 | |
| Equity to asset ratio (5-year summary) | InterimInstant_NonConsolidatedMember | 0.560 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.544 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | 569509000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration_NonConsolidatedMember | 267876000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1742029000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | -967863000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration_NonConsolidatedMember | -517715000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -2147049000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration_NonConsolidatedMember | -143209000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration_NonConsolidatedMember | -148261000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -287804000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |