Tokyo Tape
Sign in
← Hyojito

Quarterly report · Q2

7368.TEDINET S100S9PA
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥4.8bn2023-04-01 → 2023-09-30StandaloneNet sales
Revenue¥4.7bn2022-04-01 → 2022-09-30StandaloneNet sales
Operating income¥266m2023-04-01 → 2023-09-30StandaloneOperating income
Operating income¥183m2022-04-01 → 2022-09-30StandaloneOperating income
Ordinary income¥295m2023-04-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥621m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥230m2022-04-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥287m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥220m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥187m2023-04-01 → 2023-09-30StandaloneProfit loss
Net income¥82m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥140m2022-04-01 → 2022-09-30StandaloneProfit loss
Total assets¥13.6bnat 2023-09-30StandaloneAssets
Total assets¥13.8bnat 2023-03-31StandaloneAssets
Total assets¥13.4bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2023-09-30StandaloneLiabilities
Total liabilities¥6.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥6.6bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥3.7bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2022-03-31dStandaloneCash and cash equivalents
Operating cash flow¥350m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.3bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥342m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥210m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.0bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥143m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥286m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥39.572023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.522023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.442022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.662022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.562022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio54.2%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,720,245at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,720,245at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,720,245at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥162m
jpcrp040300-q2r_E36464-000Ad Promotion Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥303m
jpcrp040300-q2r_E36464-000Ad Promotion Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥303m
jpcrp040300-q2r_E36464-000Ad Promotion Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥19m
jpcrp040300-q2r_E36464-000NAVITA Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥4.0bn
jpcrp040300-q2r_E36464-000NAVITA Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥4.0bn
jpcrp040300-q2r_E36464-000NAVITA Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥555m
jpcrp040300-q2r_E36464-000Sign Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥509m
jpcrp040300-q2r_E36464-000Sign Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥509m
jpcrp040300-q2r_E36464-000Sign Businessreportable segmentsegment profit2023-04-01 → 2023-09-30−¥147m
—segment totalrevenue2023-04-01 → 2023-09-30¥4.8bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥4.8bn
—segment totalsegment profit2023-04-01 → 2023-09-30¥428m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥241m
jpcrp040300-q2r_E36464-000Ad Promotion Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥249m
jpcrp040300-q2r_E36464-000Ad Promotion Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥249m
jpcrp040300-q2r_E36464-000Ad Promotion Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥233,000
jpcrp040300-q2r_E36464-000NAVITA Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥4.0bn
jpcrp040300-q2r_E36464-000NAVITA Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥4.0bn
jpcrp040300-q2r_E36464-000NAVITA Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥500m
jpcrp040300-q2r_E36464-000Sign Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥411m
jpcrp040300-q2r_E36464-000Sign Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥411m
jpcrp040300-q2r_E36464-000Sign Businessreportable segmentsegment profit2022-04-01 → 2022-09-30−¥76m
—segment totalrevenue2022-04-01 → 2022-09-30¥4.7bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥4.7bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥424m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 521
ItemContextValueUnit
InventoriesCurrentQuarterInstant_NonConsolidatedMember100065000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember45868000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember105625000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember458463000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember681950000JPY
Other caPrior1YearInstant_NonConsolidatedMember50927000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember46420000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-9069000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-5287000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember8217721000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember8133417000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember835025000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember816826000JPY
Structures netPrior1YearInstant_NonConsolidatedMember6276000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember5924000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember5000JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember2000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember6033000JPY
Vehicles netCurrentQuarterInstant_NonConsolidatedMember5029000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1673396000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember1623426000JPY
LandPrior1YearInstant_NonConsolidatedMember1710972000JPY
LandCurrentQuarterInstant_NonConsolidatedMember1710972000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember10967000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember9610000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember31102000JPY
Construction in progressCurrentQuarterInstant_NonConsolidatedMember42268000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4273780000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember4214060000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember256459000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember228008000JPY
Other iaPrior1YearInstant_NonConsolidatedMember10716000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember10716000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember267176000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember238724000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember67997000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember73946000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember625000JPY
Investments in capitalCurrentQuarterInstant_NonConsolidatedMember615000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember290000JPY
Long term loans receivableCurrentQuarterInstant_NonConsolidatedMember420000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember83554000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant_NonConsolidatedMember83707000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember156325000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember194120000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember280622000JPY
Insurance fundsCurrentQuarterInstant_NonConsolidatedMember230622000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember304306000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember302697000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember193399000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass