Quarterly report · Q1
7368.TEDINET S100RMN4
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥106m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥118m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥621m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥111m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥111m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥105m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥71m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥82m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥13.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.05 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.44 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.1 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,720,245 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥88m |
| jpcrp040300-q1r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E36464-000NAVITA Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥269m |
| jpcrp040300-q1r_E36464-000Sign Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥89m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥194m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥123m |
| jpcrp040300-q1r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥418,000 |
| jpcrp040300-q1r_E36464-000NAVITA Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥249m |
| jpcrp040300-q1r_E36464-000Sign Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥222m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8330000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 91764000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 96449000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 74860000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 76210000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 14670000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 14670000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18469000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 18469000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 208842000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 214130000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6470046000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6001290000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 770533000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 770533000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5570048000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5499467000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -85000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -85000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7264257000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7193676000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 27940000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 30262000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 27940000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 30262000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7292198000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7223939000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13762244000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13225229000 | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember | 2369682000 | JPY |
| Revenue | CurrentYTDDuration_NonConsolidatedMember | 2309042000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1091048000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1035276000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1278633000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1273766000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1180074000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1167609000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 98558000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 106157000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 20000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 495000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 648000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 12703000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 13969000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1711000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 800000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 14931000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |