Tokyo Tape
Sign in
← Hyojito

Annual report

7368.TEDINET S100R3Z1
Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥13.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥550m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥725m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥621m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥754m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥157m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥715m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥82m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥392m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥984m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥807m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥822m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.8bnat 2023-03-31StandaloneAssets
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥12.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.4bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥3.7bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.2bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥515m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥653m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥806m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥753m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥286m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥179m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥237m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥235m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.442022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.462021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥253.212020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.652019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥211.412018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1752019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,544.89at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,587.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,551.69at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,330.91at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,174.95at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE17.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,720,245at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,720,245at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,887,245at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,449at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,449at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees457at 2023-03-31StandaloneNumber of employees
Employees456at 2022-03-31StandaloneNumber of employees
Employees445at 2021-03-31dStandaloneNumber of employees
Employees434at 2020-03-31dStandaloneNumber of employees
Employees417at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥449m
Ad Promotion Businessreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Ad Promotion Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Ad Promotion Businessreportable segmentemployeesat 2023-03-3125 pure
Ad Promotion Businessreportable segmentsegment assetsat 2023-03-31¥464m
Ad Promotion Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥33m
NAVITA Businessreportable segmentcapex2022-04-01 → 2023-03-31¥775m
NAVITA Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥726m
NAVITA Businessreportable segmentemployeesat 2023-03-31189 pure
NAVITA Businessreportable segmentsegment assetsat 2023-03-31¥4.9bn
NAVITA Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.0bn
Sign Businessreportable segmentcapex2022-04-01 → 2023-03-31¥20m
Sign Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥8m
Sign Businessreportable segmentemployeesat 2023-03-3127 pure
Sign Businessreportable segmentsegment assetsat 2023-03-31¥784m
Sign Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥55m
—segment totalcapex2022-04-01 → 2023-03-31¥806m
—segment totaldepreciation2022-04-01 → 2023-03-31¥749m
—segment totalsegment assetsat 2023-03-31¥6.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥998m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥431m
Ad Promotion Businessreportable segmentcapex2021-04-01 → 2022-03-31¥9m
Ad Promotion Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Ad Promotion Businessreportable segmentsegment assetsat 2022-03-31¥392m
Ad Promotion Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥53m
NAVITA Businessreportable segmentcapex2021-04-01 → 2022-03-31¥739m
NAVITA Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥709m
NAVITA Businessreportable segmentsegment assetsat 2022-03-31¥5.3bn
NAVITA Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Sign Businessreportable segmentcapex2021-04-01 → 2022-03-31¥4m
Sign Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥6m
Sign Businessreportable segmentsegment assetsat 2022-03-31¥480m
Sign Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥10m
—segment totalcapex2021-04-01 → 2022-03-31¥752m
—segment totaldepreciation2021-04-01 → 2022-03-31¥736m
—segment totalsegment assetsat 2022-03-31¥6.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,127
ItemContextValueUnit
SoftwareCurrentYearInstant_NonConsolidatedMember256459000JPY
Other iaPrior1YearInstant_NonConsolidatedMember10716000JPY
Other iaCurrentYearInstant_NonConsolidatedMember10716000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember214313000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember267176000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember65249000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember67997000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember625000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember625000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember244000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember290000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember84924000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember83554000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember133247000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember156325000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember279997000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember280622000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember182496000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember304306000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember186295000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember193399000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-84924000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-83554000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember848156000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1003565000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember5802688000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember5544522000JPY
AssetsPrior1YearInstant_NonConsolidatedMember13512765000JPY
AssetsCurrentYearInstant_NonConsolidatedMember13762244000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember648212000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember880463000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember3830000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember4006000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember167353000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember197665000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember299226000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember268826000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember55679000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember121716000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember48748000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember75619000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember4386491000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember4518239000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember4746000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember3131000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember25191000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember25138000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember182426000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember165005000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember1111000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass