Tokyo Tape
Sign in
← Hyojito

Annual report

7368.TEDINET S100R3Z1
Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥13.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥550m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥725m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥621m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥754m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥157m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥715m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥82m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥392m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥984m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥807m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥822m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.8bnat 2023-03-31StandaloneAssets
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥12.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.4bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥3.7bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.2bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥515m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥653m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥806m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥753m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥286m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥179m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥237m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥235m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.442022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.462021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥253.212020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.652019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥211.412018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1752019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,544.89at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,587.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,551.69at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,330.91at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,174.95at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE17.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,720,245at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,720,245at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,887,245at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,449at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,449at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees457at 2023-03-31StandaloneNumber of employees
Employees456at 2022-03-31StandaloneNumber of employees
Employees445at 2021-03-31dStandaloneNumber of employees
Employees434at 2020-03-31dStandaloneNumber of employees
Employees417at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥449m
Ad Promotion Businessreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Ad Promotion Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Ad Promotion Businessreportable segmentemployeesat 2023-03-3125 pure
Ad Promotion Businessreportable segmentsegment assetsat 2023-03-31¥464m
Ad Promotion Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥33m
NAVITA Businessreportable segmentcapex2022-04-01 → 2023-03-31¥775m
NAVITA Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥726m
NAVITA Businessreportable segmentemployeesat 2023-03-31189 pure
NAVITA Businessreportable segmentsegment assetsat 2023-03-31¥4.9bn
NAVITA Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.0bn
Sign Businessreportable segmentcapex2022-04-01 → 2023-03-31¥20m
Sign Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥8m
Sign Businessreportable segmentemployeesat 2023-03-3127 pure
Sign Businessreportable segmentsegment assetsat 2023-03-31¥784m
Sign Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥55m
—segment totalcapex2022-04-01 → 2023-03-31¥806m
—segment totaldepreciation2022-04-01 → 2023-03-31¥749m
—segment totalsegment assetsat 2023-03-31¥6.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥998m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥431m
Ad Promotion Businessreportable segmentcapex2021-04-01 → 2022-03-31¥9m
Ad Promotion Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Ad Promotion Businessreportable segmentsegment assetsat 2022-03-31¥392m
Ad Promotion Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥53m
NAVITA Businessreportable segmentcapex2021-04-01 → 2022-03-31¥739m
NAVITA Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥709m
NAVITA Businessreportable segmentsegment assetsat 2022-03-31¥5.3bn
NAVITA Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Sign Businessreportable segmentcapex2021-04-01 → 2022-03-31¥4m
Sign Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥6m
Sign Businessreportable segmentsegment assetsat 2022-03-31¥480m
Sign Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥10m
—segment totalcapex2021-04-01 → 2022-03-31¥752m
—segment totaldepreciation2021-04-01 → 2022-03-31¥736m
—segment totalsegment assetsat 2022-03-31¥6.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,127
ItemContextValueUnit
Revenue from external customersCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember9960242000JPY
Revenue from external customersCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenue from external customersCurrentYearDuration_NonConsolidatedMember9960242000JPY
Revenue and transfers between segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000NAVITABusinessReportableSegmentsMember－JPY
Revenue and transfers between segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000AdPromotionBusinessReportableSegmentsMember－JPY
Revenue and transfers between segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000SignBusinessReportableSegmentsMember－JPY
Revenue and transfers between segmentsCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember－JPY
Revenue and transfers between segmentsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenue and transfers between segmentsCurrentYearDuration_NonConsolidatedMember－JPY
RevenueCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000NAVITABusinessReportableSegmentsMember8019511000JPY
RevenueCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000AdPromotionBusinessReportableSegmentsMember603080000JPY
RevenueCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000SignBusinessReportableSegmentsMember1337650000JPY
RevenueCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember9960242000JPY
RevenueCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
RevenueCurrentYearDuration_NonConsolidatedMember9960242000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000NAVITABusinessReportableSegmentsMember1020667000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000AdPromotionBusinessReportableSegmentsMember32565000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000SignBusinessReportableSegmentsMember-54860000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember998372000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember-448630000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember549741000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E36464-000NAVITABusinessReportableSegmentsMember4880177000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E36464-000AdPromotionBusinessReportableSegmentsMember463945000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E36464-000SignBusinessReportableSegmentsMember783601000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember6127724000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReconcilingItemsMember7634519000JPY
AssetsCurrentYearInstant_NonConsolidatedMember13762244000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000NAVITABusinessReportableSegmentsMember726232000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000AdPromotionBusinessReportableSegmentsMember14982000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000SignBusinessReportableSegmentsMember7863000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember749078000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember749078000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000NAVITABusinessReportableSegmentsMember431476000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000AdPromotionBusinessReportableSegmentsMember7637000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000SignBusinessReportableSegmentsMember－JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember439113000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember439113000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000NAVITABusinessReportableSegmentsMember775118000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000AdPromotionBusinessReportableSegmentsMember10654000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E36464-000SignBusinessReportableSegmentsMember20365000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember806138000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember806138000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)東海財務局長
Filing date cover pageFilingDateInstant2023-06-26
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第57期（自　2022年４月１日　至　2023年３月31日）

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass