Quarterly report · Q3
7368.TEDINET S100Q7QF
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥286m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥508m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥346m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥754m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥521m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥334m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥502m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥212m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥392m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥340m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥13.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.97 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.3 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.46 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.56 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.27 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,720,245 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥351m |
| jpcrp040300-q3r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| jpcrp040300-q3r_E36464-000NAVITA Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥757m |
| jpcrp040300-q3r_E36464-000Sign Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥118m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥636m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥334m |
| jpcrp040300-q3r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E36464-000NAVITA Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥867m |
| jpcrp040300-q3r_E36464-000Sign Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥39m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥842m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6647000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 79559000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 88726000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 80200000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 73510000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 13400000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 13400000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15570000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 13165000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 197486000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 195450000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6021772000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5912824000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 770533000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 770533000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5770943000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5699978000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -85000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -85000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7465152000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7394188000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 25840000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 31156000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 25840000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 31156000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7490993000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7425344000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13512765000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13338169000 | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember | 7062045000 | JPY |
| Revenue | CurrentYTDDuration_NonConsolidatedMember | 7091286000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3122075000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3276661000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3939970000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3814625000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3431930000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3528966000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 508040000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 285658000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 88000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 87000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 765000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 952000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 37480000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 35291000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 20387000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 10306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |