Tokyo Tape
Sign in
← Hyojito

Annual report

7368.TEDINET S100OHIF
Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 83
MetricValuePeriodScopeSource row
Revenue¥13.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥13.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥725m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥754m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥756m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥715m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥392m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥984m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥807m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥822m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥12.8bnat 2021-03-31StandaloneAssets
Total assets¥12.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.5bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥4.7bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.2bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥515m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥653m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥806m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥753m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥179m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥237m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥235m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.462021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥253.212020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.652019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥211.412018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,336.772017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1752019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,587.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,551.69at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,330.91at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,174.95at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,070.86at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE17.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE16.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE29.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,720,245at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,887,245at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued777,449at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,449at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,449at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees456at 2022-03-31StandaloneNumber of employees
Employees445at 2021-03-31StandaloneNumber of employees
Employees434at 2020-03-31dStandaloneNumber of employees
Employees417at 2019-03-31dStandaloneNumber of employees
Employees340at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥431m
Ad Promotion Businessreportable segmentcapex2021-04-01 → 2022-03-31¥9m
Ad Promotion Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Ad Promotion Businessreportable segmentemployeesat 2022-03-3124 pure
Ad Promotion Businessreportable segmentsegment assetsat 2022-03-31¥392m
Ad Promotion Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥53m
NAVITA Businessreportable segmentcapex2021-04-01 → 2022-03-31¥739m
NAVITA Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥709m
NAVITA Businessreportable segmentemployeesat 2022-03-31208 pure
NAVITA Businessreportable segmentsegment assetsat 2022-03-31¥5.3bn
NAVITA Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Sign Businessreportable segmentcapex2021-04-01 → 2022-03-31¥4m
Sign Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥6m
Sign Businessreportable segmentemployeesat 2022-03-3117 pure
Sign Businessreportable segmentsegment assetsat 2022-03-31¥480m
Sign Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥10m
—segment totalcapex2021-04-01 → 2022-03-31¥752m
—segment totaldepreciation2021-04-01 → 2022-03-31¥736m
—segment totalsegment assetsat 2022-03-31¥6.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.6bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥411m
Ad Promotion Businessreportable segmentcapex2020-04-01 → 2021-03-31¥9m
Ad Promotion Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥23m
Ad Promotion Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥2.1bn
Ad Promotion Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.1bn
Ad Promotion Businessreportable segmentsegment assetsat 2021-03-31¥517m
Ad Promotion Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥48m
NAVITA Businessreportable segmentcapex2020-04-01 → 2021-03-31¥659m
NAVITA Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥665m
NAVITA Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.4bn
NAVITA Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.4bn
NAVITA Businessreportable segmentsegment assetsat 2021-03-31¥5.0bn
NAVITA Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
Sign Businessreportable segmentcapex2020-04-01 → 2021-03-31¥4m
Sign Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Sign Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
Sign Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.7bn
Sign Businessreportable segmentsegment assetsat 2021-03-31¥640m
Sign Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥377m
—segment totalcapex2020-04-01 → 2021-03-31¥671m
—segment totaldepreciation2020-04-01 → 2021-03-31¥694m
—segment totalrevenue2020-04-01 → 2021-03-31¥13.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥13.2bn
—segment totalsegment assetsat 2021-03-31¥6.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,136
ItemContextValueUnit
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember13512765000JPY
Net salesPrior1YearDuration_NonConsolidatedMember13237395000JPY
Net salesCurrentYearDuration_NonConsolidatedMember－JPY
RevenuePrior1YearDuration_NonConsolidatedMember－JPY
RevenueCurrentYearDuration_NonConsolidatedMember9676056000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember7372322000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4342771000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember5865073000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember5333284000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember4521474000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4608369000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1343599000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember724915000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember35000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember112000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember2297000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember965000JPY
House rent income noiPrior1YearDuration_NonConsolidatedMember48982000JPY
House rent income noiCurrentYearDuration_NonConsolidatedMember49933000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration_NonConsolidatedMember60409000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration_NonConsolidatedMember2112000JPY
Other noiPrior1YearDuration_NonConsolidatedMember22067000JPY
Other noiCurrentYearDuration_NonConsolidatedMember14388000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember133791000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember67512000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember419000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember61000JPY
Rent expenses noePrior1YearDuration_NonConsolidatedMember10720000JPY
Rent expenses noeCurrentYearDuration_NonConsolidatedMember10639000JPY
Going public expenses noePrior1YearDuration_NonConsolidatedMember6155000JPY
Going public expenses noeCurrentYearDuration_NonConsolidatedMember26577000JPY
Other noePrior1YearDuration_NonConsolidatedMember77000JPY
Other noeCurrentYearDuration_NonConsolidatedMember901000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember17372000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember38180000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1460018000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember754246000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember1965000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on donation of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember1199000JPY
Gain on donation of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember3164000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember－JPY
Loss on sales of noncurrent assets elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on sales of noncurrent assets elCurrentYearDuration_NonConsolidatedMember129000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember20006000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember27167000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember－JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember11712000JPY
Loss on valuation of investment securities elPrior1YearDuration_NonConsolidatedMember1170000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass