Quarterly report · Q1
7363.TEDINET S100QQTH
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥306m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥262m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥20m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥8m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥19m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥37m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥19m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥8m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥12m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥21m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥309m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥324m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥817m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥806m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥880m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥704m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥716m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥13.05 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.94 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.43 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.72 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.4 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.22 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 941,700 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 941,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 935,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥99m |
| jpcrp040300-q1r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥99m |
| jpcrp040300-q1r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q1r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥206m |
| jpcrp040300-q1r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥206m |
| jpcrp040300-q1r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥306m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥306m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥80m |
| jpcrp040300-q1r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥59m |
| jpcrp040300-q1r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥59m |
| jpcrp040300-q1r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥4m |
| jpcrp040300-q1r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥203m |
| jpcrp040300-q1r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥203m |
| jpcrp040300-q1r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥57m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 115031000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 81500000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 324365000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 308768000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 285030000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 285030000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 415626000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 415626000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 197930000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 209699000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -91957000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -91957000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 806629000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 818398000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -1083000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -1322000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -1083000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -1322000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 805545000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 817076000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1129910000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1125844000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 262102000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 305762000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 80927000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 101863000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 181174000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 203899000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 173121000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 184355000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 8053000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 19544000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 44000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 223000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 178000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 231000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 178000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 7869000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 19369000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 7869000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 19369000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 416000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |