Quarterly report · Q2
7363.TEDINET S100P12N
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥507m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥484m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥3m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥51m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥4m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥40m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥4m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥40m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥5m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥24m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥962m | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥369m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥486m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥864m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥872m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥812m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥883m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥883m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥689m | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥237m | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥100m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥96m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥17m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥59m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥726m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥422m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.61 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.94 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.66 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.98 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.27 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥78.91 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.14 | 2021-01-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 941,700 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 912,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 897,200 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥119m |
| jpcrp040300-q2r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥119m |
| jpcrp040300-q2r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥388m |
| jpcrp040300-q2r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥388m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥507m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥507m |
| jpcrp040300-q2r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥153m |
| jpcrp040300-q2r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥153m |
| jpcrp040300-q2r_E36431-000Developing Management Support Solution Business For Obstetrics And Gynecologyreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q2r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥331m |
| jpcrp040300-q2r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥331m |
| jpcrp040300-q2r_E36431-000Media Business For Pregnancy Childbirth And Childcarereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥123m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥484m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥484m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥138m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -821000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1253028000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1141739000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10456000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9061000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 71787000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 59960000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 25550000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 25098000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2871000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2871000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 22679000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 22227000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 104923000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 91249000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1357952000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1232988000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 27884000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 20627000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 111110000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 107750000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 52478000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3803000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 84561000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 79224000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 276035000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 211405000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 202210000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 149598000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6990000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7035000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1213000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 601000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 210414000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 157235000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 486449000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 368640000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 282080000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 285030000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 412676000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 415626000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 176746000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 171520000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -7828000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 871502000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 864348000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 871502000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 864348000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1357952000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |