Half-year report · Q2
7362.TEDINET S100WINO
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | −¥34m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥2m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | −¥11m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥191m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥11m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥40m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥125m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥24m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥887m | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥873m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥32m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥305m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥663m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥493m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥451m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥546m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥158m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.59 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.91 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥14m |
| jpcrp040300-q2r_E36353-000Nursing Care Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E36353-000Nursing Care Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E36353-000Nursing Care Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥6m |
| jpcrp040300-q2r_E36353-000Real Estate Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥74m |
| jpcrp040300-q2r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥74m |
| jpcrp040300-q2r_E36353-000Real Estate Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥14m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥74m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥13m |
| jpcrp040300-q2r_E36353-000Nursing Care Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E36353-000Nursing Care Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E36353-000Nursing Care Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥22m |
| jpcrp040300-q2r_E36353-000Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥230m |
| jpcrp040300-q2r_E36353-000Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥179m |
| jpcrp040300-q2r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥51m |
| jpcrp040300-q2r_E36353-000Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥7m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥2.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥51m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥15m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 1532925000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2104099000 | JPY |
| Land | Prior1YearInstant | 1061707000 | JPY |
| Land | CurrentQuarterInstant | 1064145000 | JPY |
| Construction in progress | Prior1YearInstant | 325522000 | JPY |
| Construction in progress | CurrentQuarterInstant | 364772000 | JPY |
| Other net ppe | Prior1YearInstant | 59450000 | JPY |
| Other net ppe | CurrentQuarterInstant | 92548000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2979605000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3625566000 | JPY |
| Other ia | Prior1YearInstant | 60706000 | JPY |
| Other ia | CurrentQuarterInstant | 64950000 | JPY |
| Intangible assets | Prior1YearInstant | 60706000 | JPY |
| Intangible assets | CurrentQuarterInstant | 64950000 | JPY |
| Other ioa | Prior1YearInstant | 22377000 | JPY |
| Other ioa | CurrentQuarterInstant | 26039000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -286000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -317000 | JPY |
| Investments and other assets | Prior1YearInstant | 22090000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 25722000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3062402000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3716239000 | JPY |
| Assets | Prior1YearInstant | 4823530000 | JPY |
| Assets | CurrentQuarterInstant | 5316537000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 25120000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | - | JPY |
| Accounts payable trade | Prior1YearInstant | 23242000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 23364000 | JPY |
| Short term loans payable | Prior1YearInstant | 1113270000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1069470000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 97954000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 117902000 | JPY |
| Income taxes payable | Prior1YearInstant | 25932000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 20921000 | JPY |
| Provision for bonuses | Prior1YearInstant | 16392000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 25907000 | JPY |
| Contract liabilities | Prior1YearInstant | 149497000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 170158000 | JPY |
| Other cl | Prior1YearInstant | 409155000 | JPY |
| Other cl | CurrentQuarterInstant | 462343000 | JPY |
| Current liabilities | Prior1YearInstant | 1860565000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1890067000 | JPY |
| Long term loans payable | Prior1YearInstant | 1596134000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2070600000 | JPY |
| Other ncl | Prior1YearInstant | 38234000 | JPY |
| Other ncl | CurrentQuarterInstant | 34538000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1634368000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2105138000 | JPY |
| Liabilities | Prior1YearInstant | 3494933000 | JPY |
| Liabilities | CurrentQuarterInstant | 3995206000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |