Quarterly report · Q1
7362.TEDINET S100TF0K
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥895m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥33m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥32m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥4m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥193m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥4m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥5m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥127m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥5m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥4m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.19 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.87 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.42 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥6m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥987m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥987m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥17m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥102m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥77m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥10m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥25m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥27m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥871m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥871m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥19m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥43m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥8m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥913m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥895m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥26m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 23400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 23400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0153 | |
| Cash and deposits | Prior1YearInstant | 1383366000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1257965000 | JPY |
| Accounts receivable and contract assets ca | Prior1YearInstant | 398342000 | JPY |
| Accounts receivable and contract assets ca | CurrentQuarterInstant | 393794000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 758000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 774000 | JPY |
| Other ca | Prior1YearInstant | 336716000 | JPY |
| Other ca | CurrentQuarterInstant | 224566000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -515000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1148000 | JPY |
| Current assets | Prior1YearInstant | 2118667000 | JPY |
| Current assets | CurrentQuarterInstant | 1875952000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1364237000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1369932000 | JPY |
| Land | Prior1YearInstant | 381493000 | JPY |
| Land | CurrentQuarterInstant | 662068000 | JPY |
| Construction in progress | Prior1YearInstant | 7458000 | JPY |
| Construction in progress | CurrentQuarterInstant | 13156000 | JPY |
| Other net ppe | Prior1YearInstant | 65384000 | JPY |
| Other net ppe | CurrentQuarterInstant | 71292000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1818574000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2116450000 | JPY |
| Other ia | Prior1YearInstant | 51780000 | JPY |
| Other ia | CurrentQuarterInstant | 59350000 | JPY |
| Intangible assets | Prior1YearInstant | 51780000 | JPY |
| Intangible assets | CurrentQuarterInstant | 59350000 | JPY |
| Other ioa | Prior1YearInstant | 104531000 | JPY |
| Other ioa | CurrentQuarterInstant | 102956000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -387000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -337000 | JPY |
| Investments and other assets | Prior1YearInstant | 104143000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 102618000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1974498000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2278420000 | JPY |
| Assets | Prior1YearInstant | 4093166000 | JPY |
| Assets | CurrentQuarterInstant | 4154372000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 31678000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 52000 | JPY |
| Accounts payable trade | Prior1YearInstant | 21458000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 20580000 | JPY |
| Short term loans payable | Prior1YearInstant | 1071270000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 714000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 63932000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 99570000 | JPY |
| Income taxes payable | Prior1YearInstant | 34664000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7173000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |