Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥4.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥4.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥3.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥111m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥194m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥193m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥247m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥188m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥135m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥107m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥193m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥247m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥127m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥158m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥138m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥77m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥127m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥158m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥4.1bnat 2023-12-31Cons.Assets
Total assets¥3.0bnat 2022-12-31Cons.Assets
Total assets¥2.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥927mat 2021-12-31dCons.Net assets
Net assets / equity¥237mat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥135mat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥865mat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥403mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥410mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥238m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥813m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥462m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥125m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥192m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥836m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥511m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥524m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥75m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥361m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥892m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥90m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥523m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥318m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.872023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.12022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.182021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.32020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.32019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥789.4at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥709.96at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥606.92at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥193.28at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥109.98at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio29.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio11.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio6.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE11.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE15.7%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE23.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE54.9%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE79.0%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees425at 2023-12-31Cons.Number of employees
Employees389at 2022-12-31Cons.Number of employees
Employees336at 2021-12-31dCons.Number of employees
Employees267at 2020-12-31dCons.Number of employees
Employees205at 2019-12-31dCons.Number of employees
Revenue¥3.7bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥3.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥2.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥75m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥97m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥124m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥150m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥89m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥109m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥124m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥150m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥78m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥92m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥54m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥78m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥89m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2023-12-31StandaloneAssets
Total assets¥1.9bnat 2022-12-31StandaloneAssets
Total assets¥1.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥755mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥604mat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2023-12-31StandaloneLiabilities
Total liabilities¥981mat 2022-12-31StandaloneLiabilities
Net assets / equity¥961mat 2023-12-31StandaloneNet assets
Net assets / equity¥903mat 2022-12-31StandaloneNet assets
Net assets / equity¥811mat 2021-12-31dStandaloneNet assets
Net assets / equity¥204mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥126mat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥904mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥50.892023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.532022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.172021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.622020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.442019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥636.69at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥591.07at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥530.6at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥166.36at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.74at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.9%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE10.8%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE47.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE108.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,533,100at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,528,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,528,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,228,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,280at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees418at 2023-12-31StandaloneNumber of employees
Employees382at 2022-12-31StandaloneNumber of employees
Employees329at 2021-12-31dStandaloneNumber of employees
Employees260at 2020-12-31dStandaloneNumber of employees
Employees199at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥3m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥80m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥80m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥181m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥24m
Nursing Care Businessreportable segmentcapex2023-01-01 → 2023-12-31¥19m
Nursing Care Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥29m
Nursing Care Businessreportable segmentemployeesat 2023-12-31394 pure
Nursing Care Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3.7bn
Nursing Care Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.7bn
Nursing Care Businessreportable segmentsegment assetsat 2023-12-31¥2.2bn
Nursing Care Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥101m
Real Estate Businessreportable segmentcapex2023-01-01 → 2023-12-31¥771m
Real Estate Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥54m
Real Estate Businessreportable segmentemployeesat 2023-12-317 pure
Real Estate Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥604m
Real Estate Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥524m
Real Estate Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥80m
Real Estate Businessreportable segmentsegment assetsat 2023-12-31¥2.1bn
Real Estate Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥34m
—segment totalcapex2023-01-01 → 2023-12-31¥790m
—segment totaldepreciation2023-01-01 → 2023-12-31¥84m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.3bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥4.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥80m
—segment totalsegment assetsat 2023-12-31¥4.3bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥135m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥3m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥80m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥80m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥176m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥59m
Nursing Care Businessreportable segmentcapex2022-01-01 → 2022-12-31¥27m
Nursing Care Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥28m
Nursing Care Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥3.3bn
Nursing Care Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥3.3bn
Nursing Care Businessreportable segmentsegment assetsat 2022-12-31¥1.9bn
Nursing Care Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥157m
Real Estate Businessreportable segmentcapex2022-01-01 → 2022-12-31¥494m
Real Estate Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥39m
Real Estate Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥837m
Real Estate Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥756m
Real Estate Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥80m
Real Estate Businessreportable segmentsegment assetsat 2022-12-31¥1.3bn
Real Estate Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥95m
—segment totalcapex2022-01-01 → 2022-12-31¥521m
—segment totaldepreciation2022-01-01 → 2022-12-31¥66m
—segment totalrevenue2022-01-01 → 2022-12-31¥4.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥4.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥80m
—segment totalsegment assetsat 2022-12-31¥3.2bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥252m
Nursing Care Businessreportable segmentemployeesat 2023-12-31394 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,209
ItemContextValueUnit
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember24700000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember24700000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember12218000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember9226000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember14441000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember17758000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember9502000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember8387000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-1125000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-387000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember59737000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember59684000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember270925000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember260218000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1884506000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2239953000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember19592000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember21458000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember300000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember580000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember8496000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember8496000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember214565000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember241919000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember57458000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember32069000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember124974000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember138288000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember36755000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember41587000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember45886000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember48098000JPY
Other clPrior1YearInstant_NonConsolidatedMember16342000JPY
Other clCurrentYearInstant_NonConsolidatedMember18014000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember824073000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1129932000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember151592000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember143096000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember5721000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember5750000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember157313000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember148846000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember981386000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1278779000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember374200000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember378178000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember276000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember279978000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember276000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember279978000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass