Quarterly report · Q1
7362.TEDINET S100QQAB
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥895m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥829m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥32m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥28m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥247m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥27m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥158m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥18m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥945m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.42 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.67 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥871m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥871m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥19m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥43m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥8m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥913m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥895m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥14m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥806m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥806m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥43m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥49m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥23m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥26m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥855m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥829m |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥26m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -18761000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E36353-000NursingCareBusinessReportableSegmentsMember | 870575000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E36353-000RealEstateBusinessReportableSegmentsMember | 42826000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 913402000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -18761000 | JPY |
| Net sales | CurrentYTDDuration | 894641000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E36353-000NursingCareBusinessReportableSegmentsMember | -18678000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E36353-000RealEstateBusinessReportableSegmentsMember | -7744000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -26423000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -5428000 | JPY |
| Operating income | CurrentYTDDuration | -31852000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第14期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社T.S.I | |
| Company name in english cover page | FilingDateInstant | Terminalcare Support Institute Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 北山 忠雄 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)京都市西京区桂南巽町75番地4 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)075-393-7177(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理部長 三宅 裕介 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)京都市西京区桂南巽町75番地4 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)075-393-7177(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理部長 三宅 裕介 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E36353 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 73620 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社T.S.I | |
| Filer name in english | FilingDateInstant | Terminalcare Support Institute Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2023-01-01 | |
| Current period end date | FilingDateInstant | 2023-03-31 | |
| Type of current period | FilingDateInstant | Q1 | |
| Current fiscal year end date | FilingDateInstant | 2023-12-31 | |
| Previous fiscal year start date | FilingDateInstant | 2022-01-01 | |
| Comparative period end date | FilingDateInstant | 2022-03-31 | |
| Previous fiscal year end date | FilingDateInstant | 2022-12-31 | |
| Next fiscal year start date | FilingDateInstant | - | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | - | |
| Amendment flag | FilingDateInstant | false |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |