Quarterly report · Q1
7362.TEDINET S100QQAB
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥895m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥829m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥32m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥28m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥247m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥3m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥27m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥158m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥18m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥945m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.42 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.67 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥871m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥871m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥19m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥43m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥8m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥913m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥895m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥14m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥806m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥806m |
| jpcrp040300-q1r_E36353-000Nursing Care Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥43m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥49m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥23m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥26m |
| jpcrp040300-q1r_E36353-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥855m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥829m |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥26m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | Prior1YearInstant | - | JPY |
| Real estate for sale | CurrentQuarterInstant | 175391000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 778000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 720000 | JPY |
| Other ca | Prior1YearInstant | 215242000 | JPY |
| Other ca | CurrentQuarterInstant | 23838000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -894000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -562000 | JPY |
| Current assets | Prior1YearInstant | 1617665000 | JPY |
| Current assets | CurrentQuarterInstant | 1605731000 | JPY |
| Buildings and structures net | Prior1YearInstant | 841487000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 702938000 | JPY |
| Land | Prior1YearInstant | 268993000 | JPY |
| Land | CurrentQuarterInstant | 381493000 | JPY |
| Construction in progress | Prior1YearInstant | 160402000 | JPY |
| Construction in progress | CurrentQuarterInstant | 344696000 | JPY |
| Other net ppe | Prior1YearInstant | 56636000 | JPY |
| Other net ppe | CurrentQuarterInstant | 50808000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1327519000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1479936000 | JPY |
| Other ia | Prior1YearInstant | 14923000 | JPY |
| Other ia | CurrentQuarterInstant | 14179000 | JPY |
| Intangible assets | Prior1YearInstant | 14923000 | JPY |
| Intangible assets | CurrentQuarterInstant | 14179000 | JPY |
| Other ioa | Prior1YearInstant | 71282000 | JPY |
| Other ioa | CurrentQuarterInstant | 69583000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1125000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1230000 | JPY |
| Investments and other assets | Prior1YearInstant | 70157000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 68353000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1412600000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1562469000 | JPY |
| Assets | Prior1YearInstant | 3030265000 | JPY |
| Assets | CurrentQuarterInstant | 3168200000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 198000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 6094000 | JPY |
| Accounts payable trade | Prior1YearInstant | 19592000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 18936000 | JPY |
| Short term loans payable | Prior1YearInstant | 300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 526000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 56706000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 53452000 | JPY |
| Income taxes payable | Prior1YearInstant | 63194000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6384000 | JPY |
| Provision for bonuses | Prior1YearInstant | 45886000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 30743000 | JPY |
| Contract liabilities | Prior1YearInstant | 124974000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 134967000 | JPY |
| Other cl | Prior1YearInstant | 335507000 | JPY |
| Other cl | CurrentQuarterInstant | 325209000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |