Quarterly report · Q3
7362.TEDINET S100PJTC
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥146m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥74m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥188m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥67m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥67m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥138m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥38m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥927m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥827m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥875m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.83 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.18 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.33 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.79 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥43m |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥125m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥642m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥579m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥62m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥62m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥189m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥213m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥213m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥54m |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥57m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥502m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥289m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥213m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥72m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥213m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -54340000 | JPY |
| Operating income | Prior1YTDDuration | 73934000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E36353-000NursingCareBusinessReportableSegmentsMember | 2475899000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E36353-000RealEstateBusinessReportableSegmentsMember | 579363000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 3055263000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 3055263000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E36353-000NursingCareBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E36353-000RealEstateBusinessReportableSegmentsMember | 62485000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 62485000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -62485000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E36353-000NursingCareBusinessReportableSegmentsMember | 2475899000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E36353-000RealEstateBusinessReportableSegmentsMember | 641848000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 3117748000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -62485000 | JPY |
| Net sales | CurrentYTDDuration | 3055263000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E36353-000NursingCareBusinessReportableSegmentsMember | 125314000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E36353-000RealEstateBusinessReportableSegmentsMember | 63654000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 188969000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -43184000 | JPY |
| Operating income | CurrentYTDDuration | 145784000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第13期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社T.S.I | |
| Company name in english cover page | FilingDateInstant | Terminalcare Support Institute Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 北山 忠雄 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)京都市西京区桂南巽町75番地4 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)075-393-7177(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理部長 三宅 裕介 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)京都市西京区桂南巽町75番地4 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)075-393-7177(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理部長 三宅 裕介 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E36353 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 73620 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社T.S.I | |
| Filer name in english | FilingDateInstant | Terminalcare Support Institute Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |