Quarterly report · Q3
7362.TEDINET S100PJTC
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥146m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥74m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥188m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥67m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥67m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥138m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥38m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥927m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥827m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥875m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.83 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.18 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.33 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.79 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥43m |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥125m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥642m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥579m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥62m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥62m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥189m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥213m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥213m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥54m |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E36353-000Nursing Care Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥57m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥502m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥289m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥213m |
| jpcrp040300-q3r_E36353-000Real Estate Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥72m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥213m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 341518000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Accounts receivable and contract assets ca | Prior1YearInstant | - | JPY |
| Accounts receivable and contract assets ca | CurrentQuarterInstant | 307596000 | JPY |
| Real estate for sale | Prior1YearInstant | 396404000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 128382000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | - | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 270000 | JPY |
| Other ca | Prior1YearInstant | 180230000 | JPY |
| Other ca | CurrentQuarterInstant | 163359000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -474000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1048000 | JPY |
| Current assets | Prior1YearInstant | 1792394000 | JPY |
| Current assets | CurrentQuarterInstant | 1643219000 | JPY |
| Buildings and structures net | Prior1YearInstant | 625273000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 672964000 | JPY |
| Land | Prior1YearInstant | 313533000 | JPY |
| Land | CurrentQuarterInstant | 268993000 | JPY |
| Construction in progress | Prior1YearInstant | 32469000 | JPY |
| Construction in progress | CurrentQuarterInstant | 203725000 | JPY |
| Other net ppe | Prior1YearInstant | 44198000 | JPY |
| Other net ppe | CurrentQuarterInstant | 47920000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1015475000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1193603000 | JPY |
| Other ia | Prior1YearInstant | 5056000 | JPY |
| Other ia | CurrentQuarterInstant | 15798000 | JPY |
| Intangible assets | Prior1YearInstant | 5056000 | JPY |
| Intangible assets | CurrentQuarterInstant | 15798000 | JPY |
| Other ioa | Prior1YearInstant | 66598000 | JPY |
| Other ioa | CurrentQuarterInstant | 72569000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -218000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1130000 | JPY |
| Investments and other assets | Prior1YearInstant | 66380000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 71438000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1086911000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1280841000 | JPY |
| Assets | Prior1YearInstant | 2879306000 | JPY |
| Assets | CurrentQuarterInstant | 2924061000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 17710000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 696000 | JPY |
| Accounts payable trade | Prior1YearInstant | 17673000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17572000 | JPY |
| Short term loans payable | Prior1YearInstant | 150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 322500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 69331000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 45405000 | JPY |
| Income taxes payable | Prior1YearInstant | 55882000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41480000 | JPY |
| Provision for bonuses | Prior1YearInstant | 39263000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45515000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |