Half-year report · HY
7361.TEDINET S100Y2Y1
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥120m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥378m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥115m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥773m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥376m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥114m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥299m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥398m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥174m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥174m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥853m | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥853m | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥190m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥195m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥71m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥896m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥303m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥282m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥81m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.51 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.96 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.78 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.47 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.91 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.78 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.9% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥104m |
| Consulting Servicereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥319m |
| Consulting Servicereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥319m |
| Consulting Servicereportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥148m |
| System Solution Servicereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| System Solution Servicereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| System Solution Servicereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥165m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥4.5bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥4.5bn |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥17m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 201000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0647 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 163000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0527 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 157000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0506 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 126000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0408 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 111000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0357 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 109000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0350 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 74000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0240 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 73000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0236 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 64000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0208 | |
| Number of shares held | InterimInstant | 1336000 | |
| Shareholding ratio | InterimInstant | 0.4293 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 460300 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3108800 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 31088 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 4000 | |
| Number of shares issued shares voting rights | InterimInstant | 3573100 | |
| Number of voting rights issued shares voting rights | InterimInstant | 31088 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 460300 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 460300 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.1288 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 460300 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 460300 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.1288 | |
| Cash and deposits | Prior1YearInstant | 1417293000 | JPY |
| Cash and deposits | InterimInstant | 853260000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 892748000 | JPY |
| Accounts receivable trade | InterimInstant | 1061822000 | JPY |
| Contract assets | Prior1YearInstant | 86679000 | JPY |
| Contract assets | InterimInstant | 34687000 | JPY |
| Merchandise | Prior1YearInstant | 5422000 | JPY |
| Merchandise | InterimInstant | 2150000 | JPY |
| Work in process | Prior1YearInstant | － | JPY |
| Work in process | InterimInstant | 968000 | JPY |
| Supplies | Prior1YearInstant | 108000 | JPY |
| Supplies | InterimInstant | 105000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |