Tokyo Tape
Sign in
← Human Creation Holdings

Annual report

7361.TEDINET S100UYSM
Period2023-10-01 → 2024-09-30
Filed2024-12-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥7.2bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥6.5bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥5.8bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥5.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥4.6bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥631m2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥698m2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥630m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥701m2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥546m2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥464m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥303m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥630m2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥701m2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥404m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥438m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥343m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥276m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥210m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥404m2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥438m2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥3.0bnat 2024-09-30Cons.Assets
Total assets¥3.0bnat 2023-09-30Cons.Assets
Total assets¥2.5bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥2.2bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥1.9bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2024-09-30Cons.Liabilities
Total liabilities¥1.9bnat 2023-09-30Cons.Liabilities
Net assets / equity¥1.4bnat 2024-09-30Cons.Net assets
Net assets / equity¥1.1bnat 2023-09-30Cons.Net assets
Net assets / equity¥916mat 2022-09-30dCons.Net assets
Net assets / equity¥1.1bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥637mat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥673mat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥846mat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥586mat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥481m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥723m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥373m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥268m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥339m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥335m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥270m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥496m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥206m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥212m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥44m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥118m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥246.232023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥264.722022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.222021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.052020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.432019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥246.172023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥264.712022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥819.91at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥642.4at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥526.49at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥552.43at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥344.58at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio44.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio34.3%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE33.9%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE44.7%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE34.8%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE32.4%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE40.9%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees854at 2024-09-30Cons.Number of employees
Employees815at 2023-09-30Cons.Number of employees
Employees805at 2022-09-30dCons.Number of employees
Employees777at 2021-09-30dCons.Number of employees
Employees764at 2020-09-30dCons.Number of employees
Revenue¥622m2023-10-01 → 2024-09-30StandaloneOperating revenue1
Revenue¥544m2022-10-01 → 2023-09-30StandaloneOperating revenue1
Revenue¥740m2021-10-01 → 2022-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥670m2020-10-01 → 2021-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥570m2019-10-01 → 2020-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥260m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥180m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥251m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥171m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥352m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥362m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥288m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥251m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥171m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥174m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥116m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥314m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥315m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥249m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2024-09-30StandaloneAssets
Total assets¥2.2bnat 2023-09-30StandaloneAssets
Total assets¥2.1bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2024-09-30StandaloneLiabilities
Total liabilities¥1.6bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥659mat 2024-09-30StandaloneNet assets
Net assets / equity¥598mat 2023-09-30StandaloneNet assets
Net assets / equity¥775mat 2022-09-30dStandaloneNet assets
Net assets / equity¥952mat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥486mat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥41mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥36mat 2023-09-30StandaloneCash and deposits
EPS (basic)¥105.982023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.952022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥173.312021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.542020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.872019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥105.962023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥69.952022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥522023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥512022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥48.982020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥393.41at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥359.53at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥444.78at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥494.28at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥263.05at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio28.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.5%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE28.3%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE17.1%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE36.6%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE43.7%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE72.4%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,926,550at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,926,550at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,926,550at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,926,550at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued616,250at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees11at 2024-09-30StandaloneNumber of employees
Employees10at 2023-09-30StandaloneNumber of employees
Employees7at 2022-09-30dStandaloneNumber of employees
Employees11at 2021-09-30dStandaloneNumber of employees
Employees9at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,383
ItemContextValueUnit
Ordinary incomePrior1YearDuration701093000JPY
Ordinary incomeCurrentYearDuration629675000JPY
Income before income taxesPrior1YearDuration701093000JPY
Income before income taxesCurrentYearDuration629675000JPY
Income taxes currentPrior1YearDuration273733000JPY
Income taxes currentCurrentYearDuration232844000JPY
Income taxes deferredPrior1YearDuration-11071000JPY
Income taxes deferredCurrentYearDuration-7202000JPY
Income taxesPrior1YearDuration262662000JPY
Income taxesCurrentYearDuration225642000JPY
Profit lossPrior1YearDuration438431000JPY
Profit lossCurrentYearDuration404033000JPY
Profit loss attributable to owners of parentPrior1YearDuration438431000JPY
Profit loss attributable to owners of parentCurrentYearDuration404033000JPY
Profit lossPrior1YearDuration438431000JPY
Profit lossCurrentYearDuration404033000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-19040000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-20382000JPY
Other comprehensive incomePrior1YearDuration-19040000JPY
Other comprehensive incomeCurrentYearDuration-20382000JPY
Comprehensive incomePrior1YearDuration419390000JPY
Comprehensive incomeCurrentYearDuration383650000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration419390000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration383650000JPY
Net assetsPrior2YearInstant_CapitalStockMember193661000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember103661000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1015991000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-405641000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember907671000JPY
Dividends from surplusPrior1YearDuration_CapitalStockMember－JPY
Dividends from surplusPrior1YearDuration_CapitalSurplusMember－JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-86199000JPY
Dividends from surplusPrior1YearDuration_TreasuryStockMember－JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-86199000JPY
Profit loss attributable to owners of parentPrior1YearDuration_CapitalStockMember－JPY
Profit loss attributable to owners of parentPrior1YearDuration_CapitalSurplusMember－JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember438431000JPY
Profit loss attributable to owners of parentPrior1YearDuration_TreasuryStockMember－JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember438431000JPY
Purchase of treasury stockPrior1YearDuration_CapitalStockMember－JPY
Purchase of treasury stockPrior1YearDuration_CapitalSurplusMember－JPY
Purchase of treasury stockPrior1YearDuration_RetainedEarningsMember－JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-215600000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-215600000JPY
Disposal of treasury stockPrior1YearDuration_CapitalStockMember－JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember-2258000JPY
Disposal of treasury stockPrior1YearDuration_RetainedEarningsMember－JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember29473000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember27215000JPY
Net changes of items other than shareholders equityPrior1YearDuration_CapitalStockMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass