Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-10-01 → 2023-12-31Cons.Net sales
Revenue¥6.5bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥1.6bn2022-10-01 → 2022-12-31Cons.Net sales
Operating income¥140m2023-10-01 → 2023-12-31Cons.Operating income
Operating income¥145m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income¥139m2023-10-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥701m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥146m2022-10-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥139m2023-10-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥146m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥89m2023-10-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥438m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥100m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥89m2023-10-01 → 2023-12-31Cons.Profit loss
Net income¥100m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥2.8bnat 2023-12-31Cons.Assets
Total assets¥3.0bnat 2023-09-30Cons.Assets
Total assets¥2.7bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.9bnat 2023-09-30Cons.Liabilities
Net assets / equity¥1.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-09-30Cons.Net assets
Net assets / equity¥715mat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥952mat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-09-30Cons.Cash and deposits
EPS (basic)¥54.342023-10-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥264.722022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.352022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.252023-10-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥264.712022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio38.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant288100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant288100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1496
Cash and depositsPrior1YearInstant1020088000JPY
Cash and depositsCurrentQuarterInstant952243000JPY
Accounts receivable tradePrior1YearInstant756634000JPY
Accounts receivable tradeCurrentQuarterInstant717168000JPY
Contract assetsPrior1YearInstant78032000JPY
Contract assetsCurrentQuarterInstant83074000JPY
Work in processPrior1YearInstant1866000JPY
Work in processCurrentQuarterInstant5509000JPY
SuppliesPrior1YearInstant85926000JPY
SuppliesCurrentQuarterInstant-JPY
Other caPrior1YearInstant25763000JPY
Other caCurrentQuarterInstant29928000JPY
Current assetsPrior1YearInstant1968311000JPY
Current assetsCurrentQuarterInstant1787924000JPY
Buildings and accompanying facilitiesPrior1YearInstant73539000JPY
Buildings and accompanying facilitiesCurrentQuarterInstant73539000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant-37237000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentQuarterInstant-38981000JPY
Buildings and accompanying facilities netPrior1YearInstant36301000JPY
Buildings and accompanying facilities netCurrentQuarterInstant34558000JPY
Tools furniture and fixturesPrior1YearInstant36942000JPY
Tools furniture and fixturesCurrentQuarterInstant39742000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-22415000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-23395000JPY
Tools furniture and fixtures netPrior1YearInstant14526000JPY
Tools furniture and fixtures netCurrentQuarterInstant16347000JPY
Property plant and equipmentPrior1YearInstant50828000JPY
Property plant and equipmentCurrentQuarterInstant50905000JPY
GoodwillPrior1YearInstant540965000JPY
GoodwillCurrentQuarterInstant516078000JPY
Other iaPrior1YearInstant11019000JPY
Other iaCurrentQuarterInstant10447000JPY
Intangible assetsPrior1YearInstant551984000JPY
Intangible assetsCurrentQuarterInstant526526000JPY
Investment securitiesPrior1YearInstant123915000JPY
Investment securitiesCurrentQuarterInstant162003000JPY
Lease deposits ioaPrior1YearInstant75292000JPY
Lease deposits ioaCurrentQuarterInstant78063000JPY
Deferred tax assetsPrior1YearInstant167414000JPY
Deferred tax assetsCurrentQuarterInstant155609000JPY
Other ioaPrior1YearInstant25542000JPY
Other ioaCurrentQuarterInstant29652000JPY
Investments and other assetsPrior1YearInstant392165000JPY
Investments and other assetsCurrentQuarterInstant425328000JPY
Noncurrent assetsPrior1YearInstant994978000JPY
Noncurrent assetsCurrentQuarterInstant1002760000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass