Quarterly report · Q2
7361.TEDINET S100QR7U
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥333m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥231m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥335m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥546m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥231m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥335m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥231m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥220m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥343m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥127m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥220m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥127m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥862m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥916m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥876m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥495m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥673m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥495m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥673m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥515m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥846m | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥201m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥373m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥139m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥335m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥308m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥31m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥212m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥162m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥131.19 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.21 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.22 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.88 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.65 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石原 鉄也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中瀬 朋子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2752322000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3183364000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5803431000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 230838000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 335483000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 546491000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 126526000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 219637000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 343001000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 126526000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 219637000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 343001000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 875724000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 861766000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 915759000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2187922000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2793786000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2535722000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 67.88 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 131.19 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 189.22 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.397 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.305 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.358 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 139236000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -200550000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 373481000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -308487000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -7781000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -335002000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -161587000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 30622000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -211836000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 515380000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 495153000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 672863000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 47.65 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 73.21 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1926550 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1926550 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1926550 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1926550 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |