Half-year report · HY

Period2025-12-01 → 2026-05-31
Filed2026-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 40
MetricValuePeriodScopeSource row
Revenue¥417m2025-12-01 → 2026-05-31Cons.Net sales
Revenue¥864m2024-12-01 → 2025-11-30Cons.Net sales (5-year summary)
Operating income−¥105m2025-12-01 → 2026-05-31Cons.Operating income
Ordinary income−¥104m2025-12-01 → 2026-05-31Cons.Ordinary income
Ordinary income−¥219m2024-12-01 → 2025-11-30Cons.Ordinary income loss (5-year summary)
Profit before tax−¥104m2025-12-01 → 2026-05-31Cons.Income before income taxes
Net income (owners)−¥71m2025-12-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥152m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥71m2025-12-01 → 2026-05-31Cons.Profit loss
Total assets¥1.1bnat 2026-05-31Cons.Assets
Total assets¥1.2bnat 2025-11-30Cons.Assets
Total liabilities¥211mat 2026-05-31Cons.Liabilities
Total liabilities¥203mat 2025-11-30Cons.Liabilities
Net assets / equity¥884mat 2026-05-31Cons.Net assets
Net assets / equity¥955mat 2025-11-30Cons.Net assets
Cash and deposits¥501mat 2026-05-31Cons.Cash and deposits
Cash and deposits¥664mat 2025-11-30Cons.Cash and deposits
Cash & equivalents¥501mat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥664mat 2025-11-30Cons.Cash and cash equivalents
Operating cash flow−¥158m2025-12-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥218m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥233,0002025-12-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5m2025-12-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-27.092025-12-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.022024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio80.5%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Revenue¥358m2024-12-01 → 2025-05-31StandaloneNet sales (5-year summary)
Ordinary income−¥124m2024-12-01 → 2025-05-31StandaloneOrdinary income loss (5-year summary)
Net income−¥85m2024-12-01 → 2025-05-31StandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2025-05-31StandaloneTotal assets (5-year summary)
Net assets / equity¥1.0bnat 2025-05-31StandaloneNet assets (5-year summary)
Cash & equivalents¥806mat 2025-05-31StandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥78m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥831,0002024-12-01 → 2025-05-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-32.612024-12-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio84.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 297
ItemContextValueUnit
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)舩戸 雅夫
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)奈良県奈良市
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)光通信KK投資事業有限責任組合
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都豊島区西池袋1-4-10
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社ペイフォワード
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)大阪市北区堂島1-6-20 堂島アバンザ21F
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社タケオホールディングス
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区南青山2-5-20
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)UHPartners2投資事業有限責任組合
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都豊島区南池袋2-9-9
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)オンデック従業員持株会
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)大阪市中央区備後町3-4-1
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)8G HOLDINGS株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)大阪市西区南堀江1-26-27
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)光通信株式会社
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都豊島区西池袋1-4-10
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)上田八木短資株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)大阪市中央区高麗橋2-4-2
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。なお、単元株式数は100株であります。
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社オンデック
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)大阪市中央区備後町3-4-1
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Notes no description of the comparative information financial information (text)InterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes equity type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDuration
Original text (Japanese)当社グループはM&Aアドバイザリー事業以外の重要なセグメントがないため、セグメント情報の記載を省略しております。
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-11-30pass
balance sheet identityconsolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-12-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2025-12-01/2026-05-31pass
statement vs summary · revenueconsolidated 2025-12-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsconsolidated 2026-05-31pass