Half-year report · HY

Period2025-12-01 → 2026-05-31
Filed2026-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 40
MetricValuePeriodScopeSource row
Revenue¥417m2025-12-01 → 2026-05-31Cons.Net sales
Revenue¥864m2024-12-01 → 2025-11-30Cons.Net sales (5-year summary)
Operating income−¥105m2025-12-01 → 2026-05-31Cons.Operating income
Ordinary income−¥104m2025-12-01 → 2026-05-31Cons.Ordinary income
Ordinary income−¥219m2024-12-01 → 2025-11-30Cons.Ordinary income loss (5-year summary)
Profit before tax−¥104m2025-12-01 → 2026-05-31Cons.Income before income taxes
Net income (owners)−¥71m2025-12-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥152m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥71m2025-12-01 → 2026-05-31Cons.Profit loss
Total assets¥1.1bnat 2026-05-31Cons.Assets
Total assets¥1.2bnat 2025-11-30Cons.Assets
Total liabilities¥211mat 2026-05-31Cons.Liabilities
Total liabilities¥203mat 2025-11-30Cons.Liabilities
Net assets / equity¥884mat 2026-05-31Cons.Net assets
Net assets / equity¥955mat 2025-11-30Cons.Net assets
Cash and deposits¥501mat 2026-05-31Cons.Cash and deposits
Cash and deposits¥664mat 2025-11-30Cons.Cash and deposits
Cash & equivalents¥501mat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥664mat 2025-11-30Cons.Cash and cash equivalents
Operating cash flow−¥158m2025-12-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥218m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥233,0002025-12-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5m2025-12-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-27.092025-12-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.022024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio80.5%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Revenue¥358m2024-12-01 → 2025-05-31StandaloneNet sales (5-year summary)
Ordinary income−¥124m2024-12-01 → 2025-05-31StandaloneOrdinary income loss (5-year summary)
Net income−¥85m2024-12-01 → 2025-05-31StandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2025-05-31StandaloneTotal assets (5-year summary)
Net assets / equity¥1.0bnat 2025-05-31StandaloneNet assets (5-year summary)
Cash & equivalents¥806mat 2025-05-31StandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥78m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥831,0002024-12-01 → 2025-05-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-32.612024-12-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio84.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 297
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember778900
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.2980
Number of shares heldInterimInstant_No3MajorShareholdersMember168000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0643
Number of shares heldInterimInstant_No4MajorShareholdersMember150000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0574
Number of shares heldInterimInstant_No5MajorShareholdersMember81000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0310
Number of shares heldInterimInstant_No6MajorShareholdersMember54900
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0210
Number of shares heldInterimInstant_No7MajorShareholdersMember50288
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0192
Number of shares heldInterimInstant_No8MajorShareholdersMember32500
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0124
Number of shares heldInterimInstant_No9MajorShareholdersMember28600
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0109
Number of shares heldInterimInstant_No10MajorShareholdersMember20300
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0078
Number of shares heldInterimInstant2143388
Shareholding ratioInterimInstant0.8201
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember249900
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2611300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26113
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsInterimInstant2863500
Number of voting rights issued shares voting rightsInterimInstant26113
Number of shares held in own name treasury shares etcInterimInstant_Row1Member249900
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member249900
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0873
Number of shares held in own name treasury shares etcInterimInstant249900
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant249900
Shareholding ratio treasury shares etcInterimInstant0.0873
Cash and depositsPrior1YearInstant664465000JPY
Cash and depositsInterimInstant501462000JPY
Accounts receivable tradePrior1YearInstant5317000JPY
Accounts receivable tradeInterimInstant174063000JPY
Other caPrior1YearInstant148717000JPY
Other caInterimInstant50702000JPY
Current assetsPrior1YearInstant818500000JPY
Current assetsInterimInstant726228000JPY
Property plant and equipmentPrior1YearInstant44893000JPY
Property plant and equipmentInterimInstant41591000JPY
Intangible assetsPrior1YearInstant967000JPY
Intangible assetsInterimInstant860000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-11-30pass
balance sheet identityconsolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-12-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2025-12-01/2026-05-31pass
statement vs summary · revenueconsolidated 2025-12-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsconsolidated 2026-05-31pass