Half-year report · Q2

Period2024-12-01 → 2025-05-31
Filed2025-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥358m2024-12-01 → 2025-05-31StandaloneNet sales
Revenue¥1.7bn2023-12-01 → 2024-11-30StandaloneNet sales (5-year summary)
Revenue¥604m2023-12-01 → 2024-05-31StandaloneNet sales
Operating income−¥125m2024-12-01 → 2025-05-31StandaloneOperating income
Operating income¥63m2023-12-01 → 2024-05-31StandaloneOperating income
Ordinary income−¥124m2024-12-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥367m2023-12-01 → 2024-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2023-12-01 → 2024-05-31StandaloneOrdinary income
Profit before tax−¥124m2024-12-01 → 2025-05-31StandaloneIncome before income taxes
Profit before tax¥63m2023-12-01 → 2024-05-31StandaloneIncome before income taxes
Net income−¥85m2024-12-01 → 2025-05-31StandaloneProfit loss
Net income¥239m2023-12-01 → 2024-11-30StandaloneNet income loss (5-year summary)
Net income¥43m2023-12-01 → 2024-05-31StandaloneProfit loss
Total assets¥1.2bnat 2025-05-31StandaloneAssets
Total assets¥1.7bnat 2024-11-30StandaloneAssets
Total assets¥1.1bnat 2024-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥191mat 2025-05-31StandaloneLiabilities
Total liabilities¥576mat 2024-11-30StandaloneLiabilities
Net assets / equity¥1.0bnat 2025-05-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-11-30StandaloneNet assets
Net assets / equity¥908mat 2024-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥806mat 2025-05-31StandaloneCash and deposits
Cash and deposits¥889mat 2024-11-30StandaloneCash and deposits
Cash & equivalents¥806mat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥889mat 2024-11-30StandaloneCash and cash equivalents
Cash & equivalents¥741mat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥521mat 2023-11-30vStandaloneCash and cash equivalents
Operating cash flow−¥78m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥411m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥210m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in operating activities
Investing cash flow¥831,0002024-12-01 → 2025-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥90m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2023-12-01 → 2024-05-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥5m2024-12-01 → 2025-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥47m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥36,0002023-12-01 → 2024-05-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-32.612024-12-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.482023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.432023-12-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio84.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,863,500at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2024-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 348
ItemContextValueUnit
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)奈良県奈良市
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)光通信株式会社
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)東京都豊島区西池袋1-4-10
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社ペイフォワード
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)大阪市北区堂島1-6-20 堂島アバンザ21F
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社タケオホールディングス
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区南青山2-5-20
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社UH Partners 2
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)東京都豊島区南池袋2-9-9
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)オンデック従業員持株会
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)大阪市中央区備後町3-4-1
Name major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)8G HOLDINGS株式会社
Address major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)大阪市西区南堀江1-26-27
Name major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)上田八木短資株式会社
Address major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)大阪市中央区高麗橋2-4-2
Name major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)有限会社堀田ビジネス商会
Address major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)名古屋市西区枇杷島5-23-1
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。なお、単元株式数は100株であります。
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentQuarterInstant_Row1Member
Original text (Japanese)株式会社オンデック
Address of shareholder treasury shares etcCurrentQuarterInstant_Row1Member
Original text (Japanese)大阪市中央区備後町三丁目4番1号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYTDDurationText · Plus
Type1 semi annual financial statements financial informationCurrentYTDDurationText · Plus
Note on independent audit financial informationCurrentYTDDurationText · Plus
Note on change of independent auditors financial informationCurrentYTDDurationText · Plus
Description of fact that consolidated financial statements have not been prepared financial informationCurrentYTDDuration
Original text (Japanese)当社は、子会社がありませんので、中間連結財務諸表を作成しておりません。
Quarterly balance sheet (text)CurrentYTDDurationText · Plus
Year to quarter end statement of income (text)CurrentYTDDurationText · Plus
Quarterly statement of cash flows (text)CurrentYTDDurationText · Plus
Notes accounting treatments specific to quarterly financial statements quarterly financial statements (text)CurrentYTDDurationText · Plus
Notes quarterly balance sheet (text)CurrentYTDDurationText · Plus
Major components of selling general and administrative expenses (text)CurrentYTDDuration_NonConsolidatedMemberText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)CurrentYTDDuration_NonConsolidatedMemberText · Plus
Notes equity quarterly financial statements (text)CurrentYTDDurationText · Plus
Notes segment information etc quarterly financial statements (text)CurrentYTDDurationText · Plus
Description of fact that companys business comprises single segmentCurrentYTDDuration_NonConsolidatedMember
Original text (Japanese)当社はM&Aアドバイザリー事業の単一セグメントであるため、セグメント情報の記載を省略しております。
Notes revenue recognition quarterly financial statements (text)CurrentYTDDurationText · Plus
Notes per share information quarterly financial statements (text)CurrentYTDDurationText · Plus
Notes significant events after reporting period quarterly financial statements (text)CurrentYTDDurationText · Plus
Other information financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · operating cash flownon_consolidated 2023-12-01/2024-05-31pass
statement vs summary · operating cash flownon_consolidated 2024-12-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-05-31pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass