Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥1.7bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥827m2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥1.3bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥779m2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥812m2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥367m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income−¥201m2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥367m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income−¥199m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥213m2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥36m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥137m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥357m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax−¥199m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥239m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income−¥153m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥151m2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income¥23m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income¥89m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2024-11-30StandaloneAssets
Total assets¥1.0bnat 2023-11-30StandaloneAssets
Total assets¥1.8bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥879mat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥576mat 2024-11-30StandaloneLiabilities
Total liabilities¥159mat 2023-11-30StandaloneLiabilities
Net assets / equity¥1.1bnat 2024-11-30StandaloneNet assets
Net assets / equity¥865mat 2023-11-30StandaloneNet assets
Net assets / equity¥1.3bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥1.1bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥552mat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥889mat 2024-11-30StandaloneCash and deposits
Cash and deposits¥521mat 2023-11-30StandaloneCash and deposits
Cash & equivalents¥889mat 2024-11-30StandaloneCash and cash equivalents
Cash & equivalents¥521mat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2022-11-30dStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2021-11-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥594mat 2020-11-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥411m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥509m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥347m2021-12-01 → 2022-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥8m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥78m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4m2021-12-01 → 2022-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥42m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥47m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥268m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥34m2021-12-01 → 2022-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥504m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥76m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.482023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-552022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.842021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.062020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.072019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.922020-12-01 → 2021-11-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥422.49at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥331.02at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥443.98at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥391.15at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥222.42at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio65.7%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE24.3%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE-14.3%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE12.7%2021-12-01 → 2022-11-30dStandaloneRate of return on equity (5-year summary)
ROE2.7%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE17.6%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,863,500at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,481,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees55at 2024-11-30StandaloneNumber of employees
Employees59at 2023-11-30StandaloneNumber of employees
Employees50at 2022-11-30dStandaloneNumber of employees
Employees38at 2021-11-30dStandaloneNumber of employees
Employees37at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
M And A Advisory Businessreportable segmentemployeesat 2024-11-3037 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 738
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsCurrentYearInstant2863500
Number of voting rights issued shares voting rightsCurrentYearInstant26113
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member249900
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member249900
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0873
Number of shares held in own name treasury shares etcCurrentYearInstant249900
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant249900
Shareholding ratio treasury shares etcCurrentYearInstant0.0873
Number of male directors and other officersFilingDateInstant8
Number of female directors and other officersFilingDateInstant-
Ratio of female directors and other officersFilingDateInstant-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000KuboRyosukeMember778900
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000FunatoMasaoMember778900
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000YamanakaDaisukeMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000OnishiHirokiMember11160
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000YamaneTaroMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000MurataKenichiroMember1600
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000MoriyamaHirokiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36132-000NomuraMasaichiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant1570560
Audit fees reporting companyPrior1YearDuration14500000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration14600000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember93000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember63000000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember30000000JPY
Other remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Other remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember15320000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember15320000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Other remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember5
Number of issues shares not listed investment shares held for pure investment reporting companyCurrentYearInstant2
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant102725000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant-
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant-JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant-
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant-
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · operating cash flownon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flownon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass