Quarterly report · Q1

Period2023-12-01 → 2024-02-29
Filed2024-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥288m2023-12-01 → 2024-02-29StandaloneNet sales
Revenue¥827m2022-12-01 → 2023-11-30StandaloneNet sales (5-year summary)
Revenue¥93m2022-12-01 → 2023-02-28StandaloneNet sales
Operating income¥35m2023-12-01 → 2024-02-29StandaloneOperating income
Operating income−¥112m2022-12-01 → 2023-02-28StandaloneOperating income
Ordinary income¥35m2023-12-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥199m2022-12-01 → 2023-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥112m2022-12-01 → 2023-02-28StandaloneOrdinary income
Profit before tax¥35m2023-12-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥112m2022-12-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥24m2023-12-01 → 2024-02-29StandaloneProfit loss
Net income−¥153m2022-12-01 → 2023-11-30StandaloneNet income loss (5-year summary)
Net income−¥76m2022-12-01 → 2023-02-28StandaloneProfit loss
Total assets¥1.0bnat 2024-02-29StandaloneAssets
Total assets¥1.0bnat 2023-11-30StandaloneAssets
Total assets¥1.3bnat 2023-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥124mat 2024-02-29StandaloneLiabilities
Total liabilities¥159mat 2023-11-30StandaloneLiabilities
Net assets / equity¥889mat 2024-02-29StandaloneNet assets
Net assets / equity¥865mat 2023-11-30StandaloneNet assets
Net assets / equity¥1.2bnat 2023-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥640mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥521mat 2023-11-30StandaloneCash and deposits
EPS (basic)¥9.252023-12-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-552022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.72022-12-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
Equity ratio87.8%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.7%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued2,863,500at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2023-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 223
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2611000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26110
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2600
Number of shares issued shares voting rightsCurrentQuarterInstant2863500
Number of voting rights issued shares voting rightsCurrentQuarterInstant26110
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member249900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member249900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0873
Number of shares held in own name treasury shares etcCurrentQuarterInstant249900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant249900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0873
Cash and depositsPrior1YearInstant_NonConsolidatedMember520787000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember640403000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember141701000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember31735000JPY
Other caPrior1YearInstant_NonConsolidatedMember136776000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember119448000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember799264000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember791587000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember59922000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember58289000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember385000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember319000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember164775000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember163200000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember225083000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember221809000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1024348000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1013397000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember93962000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember12987000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember30100000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember33916000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember2046000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember14490000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember5800000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember14344000JPY
Other clPrior1YearInstant_NonConsolidatedMember4955000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember25998000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember136863000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember101735000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember22342000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember22371000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember22342000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember22371000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember159206000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember124107000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember372722000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-11-30pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass