Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥93m2022-12-01 → 2023-02-28StandaloneNet sales
Revenue¥1.3bn2021-12-01 → 2022-11-30StandaloneNet sales (5-year summary)
Revenue¥301m2021-12-01 → 2022-02-28StandaloneNet sales
Operating income−¥112m2022-12-01 → 2023-02-28StandaloneOperating income
Operating income¥61m2021-12-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥112m2022-12-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥213m2021-12-01 → 2022-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥61m2021-12-01 → 2022-02-28StandaloneOrdinary income
Profit before tax−¥112m2022-12-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥61m2021-12-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥76m2022-12-01 → 2023-02-28StandaloneProfit loss
Net income¥151m2021-12-01 → 2022-11-30StandaloneNet income loss (5-year summary)
Net income¥42m2021-12-01 → 2022-02-28StandaloneProfit loss
Total assets¥1.3bnat 2023-02-28StandaloneAssets
Total assets¥1.8bnat 2022-11-30StandaloneAssets
Total assets¥1.4bnat 2022-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥94mat 2023-02-28StandaloneLiabilities
Total liabilities¥504mat 2022-11-30StandaloneLiabilities
Net assets / equity¥1.2bnat 2023-02-28StandaloneNet assets
Net assets / equity¥1.3bnat 2022-11-30StandaloneNet assets
Net assets / equity¥1.2bnat 2022-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-11-30StandaloneCash and deposits
EPS (basic)¥-26.72022-12-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.842021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.72021-12-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
Equity ratio92.7%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued2,863,500at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2022-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 228
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2861300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28613
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2200
Number of shares issued shares voting rightsCurrentQuarterInstant2863500
Number of voting rights issued shares voting rightsCurrentQuarterInstant28613
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember1376062000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1013031000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember241494000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember43513000JPY
Other caPrior1YearInstant_NonConsolidatedMember34081000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember30883000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1651638000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1087428000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember28519000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember26747000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1471000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1164000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember93334000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember172916000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember123324000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember200828000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1774963000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1288256000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember14260000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember5686000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember286628000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember13921000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember29972000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember27836000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember94994000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember3207000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember-JPY
Asset retirement obligations clCurrentQuarterInstant_NonConsolidatedMember3700000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember3634000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember11012000JPY
Other clPrior1YearInstant_NonConsolidatedMember64102000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember21785000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember493592000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember87149000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember10050000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember6354000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember10050000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass