Half-year report · HY
7359.TEDINET S100YVSL
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥234m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥140m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥267m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥665m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥267m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥105m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥230m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥168m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥39m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥890m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥798m | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥771m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥172m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥376m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥188m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥46m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥591m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥281m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥606m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥112m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.41 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.87 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.53 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.38 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.8 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.52 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.8% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥8,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥8,000 |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥258m |
| Fan Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥461m |
| Fan Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥461m |
| Fan Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥48m |
| Media Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Media Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Media Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥258m |
| Platform Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Platform Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Platform Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥8,000 |
| Platform Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥198m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥8,000 |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥505m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥239m |
| Fan Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥256m |
| Fan Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥256m |
| Fan Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥27m |
| Media Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.8bn |
| Media Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.8bn |
| Media Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥226m |
| Platform Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| Platform Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| Platform Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥146m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥3.2bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥3.2bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥398m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 竹 貴 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)網 中 規 雄 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 3176186000 | JPY |
| Net sales (5-year summary) | InterimDuration | 3798186000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6219055000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 105186000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 266581000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 665498000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 45614000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 135107000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 230425000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 39672000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 167434000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 675456000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 798046000 | JPY |
| Net assets (5-year summary) | InterimInstant | 1013311000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 890187000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 3712007000 | JPY |
| Total assets (5-year summary) | InterimInstant | 3776917000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3671802000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 4.53 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 13.41 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 22.87 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 4.52 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 13.38 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 22.80 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.157 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.238 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.208 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 188432000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 172343000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 376284000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -11802000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 45990000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 590830000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 111972000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -281114000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -606314000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1057282000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1077725000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1138621000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10074422 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10074422 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10074422 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10074422 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1926254 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1912 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |