Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.8bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥6.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥3.0bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥211m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥31m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥89m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥357m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥57m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax−¥69m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥53m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥159m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥205m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥87m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥63m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥92m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥4.2bnat 2024-06-30Cons.Assets
Total assets¥5.0bnat 2023-12-31Cons.Assets
Total assets¥4.5bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2024-06-30Cons.Liabilities
Total liabilities¥3.3bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.0bnat 2024-06-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥967mat 2024-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥967mat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥898mat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥5m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥45m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥81m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥193m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥92m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥547m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥356m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥306m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-15.742024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.432023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.782023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio18.8%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-06-30¥158m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-06-30¥125m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-01-01 → 2024-06-30¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-06-30−¥102m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-06-30−¥33m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-06-30−¥33m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥266m
jpcrp040300-q2r_E36173-000Media Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥1.6bn
jpcrp040300-q2r_E36173-000Media Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥1.6bn
jpcrp040300-q2r_E36173-000Media Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥80m
jpcrp040300-q2r_E36173-000Platform Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥1.0bn
jpcrp040300-q2r_E36173-000Platform Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥1.0bn
jpcrp040300-q2r_E36173-000Platform Businessreportable segmentsegment profit2024-01-01 → 2024-06-30¥77m
—segment totalrevenue2024-01-01 → 2024-06-30¥2.6bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥2.6bn
—segment totalsegment profit2024-01-01 → 2024-06-30¥157m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-06-30−¥79m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-06-30−¥207,000
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-06-30−¥207,000
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-06-30−¥239m
jpcrp040300-q2r_E36173-000Media Businessreportable segmentrevenue2023-01-01 → 2023-06-30¥2.0bn
jpcrp040300-q2r_E36173-000Media Businessreportable segmentrevenue external2023-01-01 → 2023-06-30¥2.0bn
jpcrp040300-q2r_E36173-000Media Businessreportable segmentrevenue intersegment2023-01-01 → 2023-06-30¥207,000
jpcrp040300-q2r_E36173-000Media Businessreportable segmentsegment profit2023-01-01 → 2023-06-30¥201m
jpcrp040300-q2r_E36173-000Platform Businessreportable segmentrevenue2023-01-01 → 2023-06-30¥1.0bn
jpcrp040300-q2r_E36173-000Platform Businessreportable segmentrevenue external2023-01-01 → 2023-06-30¥1.0bn
jpcrp040300-q2r_E36173-000Platform Businessreportable segmentsegment profit2023-01-01 → 2023-06-30¥87m
—segment totalrevenue2023-01-01 → 2023-06-30¥3.0bn
—segment totalrevenue external2023-01-01 → 2023-06-30¥3.0bn
—segment totalrevenue intersegment2023-01-01 → 2023-06-30¥207,000
—segment totalsegment profit2023-01-01 → 2023-06-30¥287m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 524
ItemContextValueUnit
Financing expenses noePrior1YTDDuration19374000JPY
Financing expenses noeCurrentYTDDuration-JPY
Equity in losses of affiliates noePrior1YTDDuration2853000JPY
Equity in losses of affiliates noeCurrentYTDDuration6283000JPY
Loss on investments in partnership noePrior1YTDDuration-JPY
Loss on investments in partnership noeCurrentYTDDuration494000JPY
Loss on valuation of investment securities noePrior1YTDDuration-JPY
Loss on valuation of investment securities noeCurrentYTDDuration2306000JPY
Settlement package noePrior1YTDDuration8341000JPY
Settlement package noeCurrentYTDDuration-JPY
Other noePrior1YTDDuration395000JPY
Other noeCurrentYTDDuration1074000JPY
Non operating expensesPrior1YTDDuration36987000JPY
Non operating expensesCurrentYTDDuration18886000JPY
Ordinary incomePrior1YTDDuration-56535000JPY
Ordinary incomeCurrentYTDDuration-88785000JPY
Gain on step acquisitions eiPrior1YTDDuration3484000JPY
Gain on step acquisitions eiCurrentYTDDuration-JPY
Gain on change in equity eiPrior1YTDDuration-JPY
Gain on change in equity eiCurrentYTDDuration20009000JPY
Extraordinary incomePrior1YTDDuration3484000JPY
Extraordinary incomeCurrentYTDDuration20009000JPY
Income before income taxesPrior1YTDDuration-53051000JPY
Income before income taxesCurrentYTDDuration-68776000JPY
Income taxes currentPrior1YTDDuration114995000JPY
Income taxes currentCurrentYTDDuration34918000JPY
Income taxes deferredPrior1YTDDuration-76295000JPY
Income taxes deferredCurrentYTDDuration-40704000JPY
Income taxesPrior1YTDDuration38700000JPY
Income taxesCurrentYTDDuration-5786000JPY
Profit lossPrior1YTDDuration-91751000JPY
Profit lossCurrentYTDDuration-62989000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration-4349000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration95511000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-87401000JPY
Profit loss attributable to owners of parentCurrentYTDDuration-158501000JPY
Profit lossPrior1YTDDuration-91751000JPY
Profit lossCurrentYTDDuration-62989000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration-JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration-211000JPY
Other comprehensive incomePrior1YTDDuration-JPY
Other comprehensive incomeCurrentYTDDuration-211000JPY
Comprehensive incomePrior1YTDDuration-91751000JPY
Comprehensive incomeCurrentYTDDuration-63201000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-87401000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration-158713000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration-4349000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration95511000JPY
Income before income taxesPrior1YTDDuration-53051000JPY
Income before income taxesCurrentYTDDuration-68776000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass