Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.4bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥6.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥1.3bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥96m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥26m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥19m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥357m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥42m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥19m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥42m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥81m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥205m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥70m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥19m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥71m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥4.1bnat 2024-03-31Cons.Assets
Total assets¥5.0bnat 2023-12-31Cons.Assets
Total assets¥3.7bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.2bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥808mat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥894mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-8.012024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.472023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.132023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio21.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-03-31¥63m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-03-31¥54m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-01-01 → 2024-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-03-31−¥53m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31−¥9m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-03-31−¥116m
jpcrp040300-q1r_E36173-000Media Businessreportable segmentrevenue2024-01-01 → 2024-03-31¥817m
jpcrp040300-q1r_E36173-000Media Businessreportable segmentrevenue external2024-01-01 → 2024-03-31¥817m
jpcrp040300-q1r_E36173-000Media Businessreportable segmentsegment profit2024-01-01 → 2024-03-31¥55m
jpcrp040300-q1r_E36173-000Platform Businessreportable segmentrevenue2024-01-01 → 2024-03-31¥500m
jpcrp040300-q1r_E36173-000Platform Businessreportable segmentrevenue external2024-01-01 → 2024-03-31¥500m
jpcrp040300-q1r_E36173-000Platform Businessreportable segmentsegment profit2024-01-01 → 2024-03-31¥17m
—segment totalrevenue2024-01-01 → 2024-03-31¥1.3bn
—segment totalrevenue external2024-01-01 → 2024-03-31¥1.3bn
—segment totalsegment profit2024-01-01 → 2024-03-31¥72m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-03-31−¥36m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥194,000
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥194,000
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥120m
jpcrp040300-q1r_E36173-000Media Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥786m
jpcrp040300-q1r_E36173-000Media Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥785m
jpcrp040300-q1r_E36173-000Media Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥194,000
jpcrp040300-q1r_E36173-000Media Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥90m
jpcrp040300-q1r_E36173-000Platform Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥465m
jpcrp040300-q1r_E36173-000Platform Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥465m
jpcrp040300-q1r_E36173-000Platform Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥41m
—segment totalrevenue2023-01-01 → 2023-03-31¥1.3bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥1.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥194,000
—segment totalsegment profit2023-01-01 → 2023-03-31¥131m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 337
ItemContextValueUnit
Foreign exchange gains noiPrior1YTDDuration1405000JPY
Foreign exchange gains noiCurrentYTDDuration12850000JPY
Gain on sales of investment securities noiPrior1YTDDuration-JPY
Gain on sales of investment securities noiCurrentYTDDuration106350000JPY
Fiduciary obligation income noiPrior1YTDDuration450000JPY
Fiduciary obligation income noiCurrentYTDDuration-JPY
Other noiPrior1YTDDuration260000JPY
Other noiCurrentYTDDuration5195000JPY
Non operating incomePrior1YTDDuration2123000JPY
Non operating incomeCurrentYTDDuration124409000JPY
Interest expenses noePrior1YTDDuration3045000JPY
Interest expenses noeCurrentYTDDuration4090000JPY
Bond issuance cost noePrior1YTDDuration14965000JPY
Bond issuance cost noeCurrentYTDDuration-JPY
Equity in losses of affiliates noePrior1YTDDuration705000JPY
Equity in losses of affiliates noeCurrentYTDDuration2532000JPY
Loss on valuation of investment securities noePrior1YTDDuration-JPY
Loss on valuation of investment securities noeCurrentYTDDuration2306000JPY
Other noePrior1YTDDuration22000JPY
Other noeCurrentYTDDuration534000JPY
Non operating expensesPrior1YTDDuration18739000JPY
Non operating expensesCurrentYTDDuration9464000JPY
Ordinary incomePrior1YTDDuration-42237000JPY
Ordinary incomeCurrentYTDDuration18601000JPY
Income before income taxesPrior1YTDDuration-42237000JPY
Income before income taxesCurrentYTDDuration18601000JPY
Income taxes currentPrior1YTDDuration42446000JPY
Income taxes currentCurrentYTDDuration14800000JPY
Income taxes deferredPrior1YTDDuration-13275000JPY
Income taxes deferredCurrentYTDDuration-14787000JPY
Income taxesPrior1YTDDuration29171000JPY
Income taxesCurrentYTDDuration13000JPY
Profit lossPrior1YTDDuration-71408000JPY
Profit lossCurrentYTDDuration18588000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration-958000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration99256000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-70449000JPY
Profit loss attributable to owners of parentCurrentYTDDuration-80667000JPY
Profit lossPrior1YTDDuration-71408000JPY
Profit lossCurrentYTDDuration18588000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration-JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration-248000JPY
Other comprehensive incomePrior1YTDDuration-JPY
Other comprehensive incomeCurrentYTDDuration-248000JPY
Comprehensive incomePrior1YTDDuration-71408000JPY
Comprehensive incomeCurrentYTDDuration18339000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-70449000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration-80916000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration-958000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration99256000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass