Quarterly report · Q2
7358.TEDINET S100RKLP
Period2023-01-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥26.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥148m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥554m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥158m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥593m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥158m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥593m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥94m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥824m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥391m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥94m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥391m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥12.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥512m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥304m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥538m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥239m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥670m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥583m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥793m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.77 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.09 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.05 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.33 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.56 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.15 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.42 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥238m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥797m |
| jpcrp040300-q2r_E35908-000Educare Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥11.0bn |
| jpcrp040300-q2r_E35908-000Educare Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥11.0bn |
| jpcrp040300-q2r_E35908-000Educare Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥482m |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥66m |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥559m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥74m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥86m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥13.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥13.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥69m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥955m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥78m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥945m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥226m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥75m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥733m |
| jpcrp040300-q2r_E35908-000Educare Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥10.4bn |
| jpcrp040300-q2r_E35908-000Educare Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥10.4bn |
| jpcrp040300-q2r_E35908-000Educare Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥818m |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q2r_E35908-000Family Care Service Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥494m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥149m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q2r_E35908-000Professional Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥19m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥12.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥72m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -75000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35908-000FamilyCareServiceBusinessReportableSegmentsMember | 2074000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35908-000EducareBusinessReportableSegmentMember | 10425000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35908-000ProfessionalBusinessReportableSegmentsMember | 149000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 12650000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 229000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12880000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -75000000 | JPY |
| Net sales | Prior1YTDDuration | 12804000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35908-000FamilyCareServiceBusinessReportableSegmentsMember | 494000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35908-000EducareBusinessReportableSegmentMember | 818000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35908-000ProfessionalBusinessReportableSegmentsMember | -19000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1293000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -5000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1287000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -733000000 | JPY |
| Operating income | Prior1YTDDuration | 554000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E35908-000FamilyCareServiceBusinessReportableSegmentsMember | 2547000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E35908-000EducareBusinessReportableSegmentMember | 11011000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E35908-000ProfessionalBusinessReportableSegmentsMember | 74000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 13633000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 229000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 13862000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 13862000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E35908-000FamilyCareServiceBusinessReportableSegmentsMember | 66000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E35908-000EducareBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E35908-000ProfessionalBusinessReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 69000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 78000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -78000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E35908-000FamilyCareServiceBusinessReportableSegmentsMember | 2613000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E35908-000EducareBusinessReportableSegmentMember | 11011000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E35908-000ProfessionalBusinessReportableSegmentsMember | 77000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 13703000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 238000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 13941000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -78000000 | JPY |
| Net sales | CurrentYTDDuration | 13862000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E35908-000FamilyCareServiceBusinessReportableSegmentsMember | 559000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E35908-000EducareBusinessReportableSegmentMember | 482000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E35908-000ProfessionalBusinessReportableSegmentsMember | -86000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 955000000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -10000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 945000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -797000000 | JPY |
| Operating income | CurrentYTDDuration | 148000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |