Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥795m2025-10-01 → 2026-03-31StandaloneNet sales
Revenue¥1.6bn2024-10-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥847m2024-10-01 → 2025-03-31StandaloneNet sales
Operating income¥21m2025-10-01 → 2026-03-31StandaloneOperating income
Operating income¥19m2024-10-01 → 2025-03-31StandaloneOperating income
Ordinary income¥16m2025-10-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥13m2024-10-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥15m2024-10-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥8m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥15m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥7m2025-10-01 → 2026-03-31StandaloneProfit loss
Net income¥12m2024-10-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥14m2024-10-01 → 2025-03-31StandaloneProfit loss
Total assets¥955mat 2026-03-31StandaloneAssets
Total assets¥932mat 2025-09-30StandaloneAssets
Total assets¥995mat 2025-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥609mat 2026-03-31StandaloneLiabilities
Total liabilities¥593mat 2025-09-30StandaloneLiabilities
Net assets / equity¥347mat 2026-03-31StandaloneNet assets
Net assets / equity¥339mat 2025-09-30StandaloneNet assets
Net assets / equity¥341mat 2025-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥357mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥368mat 2025-09-30StandaloneCash and deposits
Cash & equivalents¥357mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥368mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥508mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥660mat 2024-09-30vStandaloneCash and cash equivalents
Operating cash flow¥7m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥41m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥49m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥110m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥55m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥31m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥142m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.492025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.792024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.932024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.492025-10-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.792024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio35.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued14,981,674at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,981,674at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,981,674at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 431
ItemContextValueUnit
Accounts receivable tradeInterimInstant_NonConsolidatedMember197018000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember3000000JPY
Contract assetsInterimInstant_NonConsolidatedMember-JPY
Advances paidPrior1YearInstant_NonConsolidatedMember22000JPY
Advances paidInterimInstant_NonConsolidatedMember22000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember189092000JPY
Prepaid expensesInterimInstant_NonConsolidatedMember232153000JPY
Other caPrior1YearInstant_NonConsolidatedMember15665000JPY
Other caInterimInstant_NonConsolidatedMember10721000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-37075000JPY
Allowance for doubtful accounts caInterimInstant_NonConsolidatedMember-38307000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember764046000JPY
Current assetsInterimInstant_NonConsolidatedMember758828000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember20970000JPY
Tools furniture and fixturesInterimInstant_NonConsolidatedMember21474000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-6000000JPY
Accumulated depreciation tools furniture and fixturesInterimInstant_NonConsolidatedMember-6380000JPY
Accumulated impairment loss tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-13308000JPY
Accumulated impairment loss tools furniture and fixturesInterimInstant_NonConsolidatedMember-13308000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1660000JPY
Tools furniture and fixtures netInterimInstant_NonConsolidatedMember1785000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1660000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember1785000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember90423000JPY
SoftwareInterimInstant_NonConsolidatedMember118565000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember9350000JPY
Software in progressInterimInstant_NonConsolidatedMember7114000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember99773000JPY
Intangible assetsInterimInstant_NonConsolidatedMember125680000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember11747000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherInterimInstant_NonConsolidatedMember12464000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember34608000JPY
Long term prepaid expensesInterimInstant_NonConsolidatedMember36633000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember12983000JPY
Lease and guarantee depositsInterimInstant_NonConsolidatedMember12983000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember18089000JPY
Deferred tax assetsInterimInstant_NonConsolidatedMember18089000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember69000JPY
Other ioaInterimInstant_NonConsolidatedMember69000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-10701000JPY
Allowance for doubtful accounts ioa by groupInterimInstant_NonConsolidatedMember-11353000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember66796000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember68887000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember168231000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember196352000JPY
AssetsPrior1YearInstant_NonConsolidatedMember932277000JPY
AssetsInterimInstant_NonConsolidatedMember955181000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember31926000JPY
Short term loans payableInterimInstant_NonConsolidatedMember42068000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember93780000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-30pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass