Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥795m2025-10-01 → 2026-03-31StandaloneNet sales
Revenue¥1.6bn2024-10-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥847m2024-10-01 → 2025-03-31StandaloneNet sales
Operating income¥21m2025-10-01 → 2026-03-31StandaloneOperating income
Operating income¥19m2024-10-01 → 2025-03-31StandaloneOperating income
Ordinary income¥16m2025-10-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥13m2024-10-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥15m2024-10-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥8m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥15m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥7m2025-10-01 → 2026-03-31StandaloneProfit loss
Net income¥12m2024-10-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥14m2024-10-01 → 2025-03-31StandaloneProfit loss
Total assets¥955mat 2026-03-31StandaloneAssets
Total assets¥932mat 2025-09-30StandaloneAssets
Total assets¥995mat 2025-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥609mat 2026-03-31StandaloneLiabilities
Total liabilities¥593mat 2025-09-30StandaloneLiabilities
Net assets / equity¥347mat 2026-03-31StandaloneNet assets
Net assets / equity¥339mat 2025-09-30StandaloneNet assets
Net assets / equity¥341mat 2025-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥357mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥368mat 2025-09-30StandaloneCash and deposits
Cash & equivalents¥357mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥368mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥508mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥660mat 2024-09-30vStandaloneCash and cash equivalents
Operating cash flow¥7m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥41m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥49m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥110m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥55m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥31m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥142m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.492025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.792024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.932024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.492025-10-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.792024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio35.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued14,981,674at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,981,674at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,981,674at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 431
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)林     一  樹
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)藤  田  英  之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember847317000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember794952000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1630179000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember14989000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember15859000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember13168000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember13844000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember7314000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember11734000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember39299000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember39299000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember39299000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember14981674
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember14981674
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember14981674
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember341399000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember346604000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember339289000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember994542000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember955181000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember932277000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember0.93
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember0.49
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember0.79
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember0.49
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember0.79
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.340
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.359
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.360
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-12284000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember7214000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-41058000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-55129000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-49000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-109645000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-85298000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember31199000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-141803000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-30pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass