Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥847m2024-10-01 → 2025-03-31StandaloneNet sales
Revenue¥1.6bn2023-10-01 → 2024-09-30StandaloneNet sales (5-year summary)
Revenue¥794m2023-10-01 → 2024-03-31StandaloneNet sales
Operating income¥19m2024-10-01 → 2025-03-31StandaloneOperating income
Operating income−¥47m2023-10-01 → 2024-03-31StandaloneOperating income
Ordinary income¥15m2024-10-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥94m2023-10-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥49m2023-10-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥15m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥50m2023-10-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥14m2024-10-01 → 2025-03-31StandaloneProfit loss
Net income−¥80m2023-10-01 → 2024-09-30StandaloneNet income loss (5-year summary)
Net income−¥51m2023-10-01 → 2024-03-31StandaloneProfit loss
Total assets¥995mat 2025-03-31StandaloneAssets
Total assets¥1.1bnat 2024-09-30StandaloneAssets
Total assets¥1.2bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥653mat 2025-03-31StandaloneLiabilities
Total liabilities¥753mat 2024-09-30StandaloneLiabilities
Net assets / equity¥341mat 2025-03-31StandaloneNet assets
Net assets / equity¥315mat 2024-09-30StandaloneNet assets
Net assets / equity¥344mat 2024-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥508mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥660mat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥508mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥660mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥835mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥873mat 2023-09-30dStandaloneCash and cash equivalents
Operating cash flow−¥12m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥106m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥82m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥55m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥626,0002023-10-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥85m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥105m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥45m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.932024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.372023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.412023-10-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio34.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued14,981,674at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,910,374at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,910,374at 2024-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 429
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember834577000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember507601000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember660314000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14981674
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14981674
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant14981674
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant14981674
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember3360000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2246
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2839000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1898
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1588000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1062
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember542000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0362
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember402000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0269
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember360000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0241
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember288000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0193
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember240000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0161
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember222000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0149
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember222000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0149
Number of shares heldCurrentQuarterInstant10066000
Shareholding ratioCurrentQuarterInstant0.6728
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember19500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember149574
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14957400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4774
Number of shares issued shares voting rightsCurrentQuarterInstant14981674
Number of voting rights issued shares voting rightsCurrentQuarterInstant149574
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member19500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member19500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0013
Number of shares held in own name treasury shares etcCurrentQuarterInstant19500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant19500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0013
Cash and depositsPrior1YearInstant_NonConsolidatedMember660314000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember507601000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember196634000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass