Quarterly report · Q2
7356.TEDINET S100QQWZ
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥817m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥842m | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥322m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥324m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥327m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥755m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥326m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥383m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥326m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥384m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥860m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥327m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥927m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥621m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥305m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥815m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥974m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥895m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥974m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥895m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥629m | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥215m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥558m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥144m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥9m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥296m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥832m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥741m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-27.69 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.2 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.86 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.79 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,910,374 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,838,374 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,762,604 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 974398000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 256044000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 236414000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 265662000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 223119000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 9260000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 55973000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 22690000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -16007000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -18273000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1465557000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1438349000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 116120000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 116120000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -28246000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -28246000 | JPY |
| Accumulated impairment loss buildings | Prior1YearInstant_NonConsolidatedMember | -87873000 | JPY |
| Accumulated impairment loss buildings | CurrentQuarterInstant_NonConsolidatedMember | -87873000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 47121000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 48222000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -35732000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -35030000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -11389000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -13191000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 7373000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 7555000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 44624000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 30603000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 162234000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 78743000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 69000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 69000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6725000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6890000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 207576000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 110080000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 207576000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 110080000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1673133000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1548430000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 602808000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 233574000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 69324000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |