Quarterly report · Q1
7356.TEDINET S100Q80B
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥414m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥428m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥200m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥164m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥202m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥755m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥164m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥202m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥164m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥203m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥860m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥165m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥992m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥796m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥305m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥974m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥895m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-15.75 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.07 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,830,374 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,838,374 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,738,404 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11831900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 118319 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4974 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11838374 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 118319 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 894623000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1112854000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 256044000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 218628000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 265662000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 226406000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 9260000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 9260000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 55973000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 43580000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -16007000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -15430000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1465557000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1595299000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 116120000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 116120000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -28246000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -28246000 | JPY |
| Accumulated impairment loss buildings | Prior1YearInstant_NonConsolidatedMember | -87873000 | JPY |
| Accumulated impairment loss buildings | CurrentQuarterInstant_NonConsolidatedMember | -87873000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 47121000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 47448000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -35732000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -35732000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -11389000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -11715000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 7373000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 7438000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 44624000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 36656000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 162234000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |