Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥414m2022-10-01 → 2022-12-31StandaloneNet sales
Revenue¥1.7bn2021-10-01 → 2022-09-30StandaloneNet sales (5-year summary)
Revenue¥428m2021-10-01 → 2021-12-31StandaloneNet sales
Operating income−¥200m2022-10-01 → 2022-12-31StandaloneOperating income
Operating income−¥164m2021-10-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥202m2022-10-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥755m2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥164m2021-10-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥202m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥164m2021-10-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥203m2022-10-01 → 2022-12-31StandaloneProfit loss
Net income−¥860m2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Net income−¥165m2021-10-01 → 2021-12-31StandaloneProfit loss
Total assets¥1.8bnat 2022-12-31StandaloneAssets
Total assets¥1.7bnat 2022-09-30StandaloneAssets
Total assets¥2.0bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥992mat 2022-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥796mat 2022-12-31StandaloneNet assets
Net assets / equity¥305mat 2022-09-30StandaloneNet assets
Net assets / equity¥974mat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥895mat 2022-09-30StandaloneCash and deposits
EPS (basic)¥-15.752022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-73.12021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.072021-10-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio44.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued14,830,374at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,838,374at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,738,404at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 285
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11831900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember118319
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4974
Number of shares issued shares voting rightsCurrentQuarterInstant11838374
Number of voting rights issued shares voting rightsCurrentQuarterInstant118319
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant1500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember894623000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1112854000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember256044000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember218628000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember265662000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember226406000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember9260000JPY
Income taxes receivableCurrentQuarterInstant_NonConsolidatedMember9260000JPY
Other caPrior1YearInstant_NonConsolidatedMember55973000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember43580000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-16007000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-15430000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1465557000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1595299000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember116120000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember116120000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-28246000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-28246000JPY
Accumulated impairment loss buildingsPrior1YearInstant_NonConsolidatedMember-87873000JPY
Accumulated impairment loss buildingsCurrentQuarterInstant_NonConsolidatedMember-87873000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember-JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember-JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember47121000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember47448000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-35732000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-35732000JPY
Accumulated impairment loss tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-11389000JPY
Accumulated impairment loss tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-11715000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember-JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember-JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember-JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember7373000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant_NonConsolidatedMember7438000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember44624000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember36656000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember162234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass