Quarterly report · Q3

Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.3bn2021-10-01 → 2022-06-30StandaloneNet sales
Revenue¥1.9bn2020-10-01 → 2021-09-30StandaloneNet sales (5-year summary)
Revenue¥1.5bn2020-10-01 → 2021-06-30StandaloneNet sales
Operating income−¥526m2021-10-01 → 2022-06-30StandaloneOperating income
Operating income−¥111m2020-10-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥528m2021-10-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥356m2020-10-01 → 2021-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥182m2020-10-01 → 2021-06-30StandaloneOrdinary income
Profit before tax−¥528m2021-10-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥182m2020-10-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥530m2021-10-01 → 2022-06-30StandaloneProfit loss
Net income−¥359m2020-10-01 → 2021-09-30StandaloneNet income loss (5-year summary)
Net income−¥184m2020-10-01 → 2021-06-30StandaloneProfit loss
Total assets¥1.9bnat 2022-06-30StandaloneAssets
Total assets¥1.7bnat 2021-09-30StandaloneAssets
Total assets¥1.9bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-06-30StandaloneLiabilities
Total liabilities¥614mat 2021-09-30StandaloneLiabilities
Net assets / equity¥613mat 2022-06-30StandaloneNet assets
Net assets / equity¥1.1bnat 2021-09-30StandaloneNet assets
Net assets / equity¥1.3bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥992mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥629mat 2021-09-30StandaloneCash and deposits
EPS (basic)¥-45.112021-10-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.242022-04-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.282020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.112020-10-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.92021-04-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio33.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,770,804at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,627,804at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,611,604at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 286
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11759200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember117592
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3304
Number of shares issued shares voting rightsCurrentQuarterInstant11762604
Number of voting rights issued shares voting rightsCurrentQuarterInstant117592
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember629158000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember991968000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember278964000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember231413000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember124197000JPY
Advances paidCurrentQuarterInstant_NonConsolidatedMember-JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember358688000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember281697000JPY
Other caPrior1YearInstant_NonConsolidatedMember57525000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember48944000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-25770000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-14579000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1422763000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1539443000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember114520000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember116120000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-21980000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-26675000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember92539000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember89444000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember40160000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember44797000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-30349000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-33554000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember9811000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember11243000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember102350000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember100687000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember1779000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember584000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1779000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember584000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember57298000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant_NonConsolidatedMember7353000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember32902000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass