Tokyo Tape
Sign in
← Direct Marketing MiX

Half-year report · HY

7354.TEDINET S100YWZO
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥11.5bn2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥22.7bn2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥11.6bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥1.4bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥1.3bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥1.3bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥2.1bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥1.2bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥794m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥1.2bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥794m2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥26.9bnat 2026-06-30Cons.Assets IFRS
Total assets¥27.4bnat 2025-12-31Cons.Assets IFRS
Total assets¥25.3bnat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥11.4bnat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥12.5bnat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥15.5bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥14.9bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥14.4bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥13.8bnat 2024-12-31vCons.Equity IFRS
Equity (owners)¥15.5bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥14.9bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥14.4bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥5.0bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.5bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.9bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.2bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥1.4bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.8bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.2bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥70m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.9bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥199m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.9bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥598m2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥27.222026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.972025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥17.132025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥26.982026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥28.722025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥16.982025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio57.7%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.3%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.8%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥299m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥299m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥545m
Marketing Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥10.8bn
Marketing Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥10.8bn
Marketing Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥918,000
Marketing Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥1.9bn
On Site Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥934m
On Site Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥636m
On Site Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥298m
On Site Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥49m
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥403m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥403m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥534m
Marketing Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥10.8bn
Marketing Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥10.8bn
Marketing Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥1.8bn
On Site Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥1.2bn
On Site Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥823m
On Site Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥403m
On Site Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥55m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 640
ItemContextValueUnit
Goodwill IFRSPrior1YearInstant13063420000JPY
Goodwill IFRSInterimInstant13063420000JPY
Other intangible assets IFRSPrior1YearInstant586282000JPY
Other intangible assets IFRSInterimInstant559881000JPY
Deferred tax assets IFRSPrior1YearInstant316175000JPY
Deferred tax assets IFRSInterimInstant723387000JPY
Other financial assets nca IFRSPrior1YearInstant1103137000JPY
Other financial assets nca IFRSInterimInstant1114746000JPY
Other non current assets nca IFRSPrior1YearInstant9885000JPY
Other non current assets nca IFRSInterimInstant4354000JPY
Non current assets IFRSPrior1YearInstant18207243000JPY
Non current assets IFRSInterimInstant18513408000JPY
Assets IFRSPrior1YearInstant27417153000JPY
Assets IFRSInterimInstant26901442000JPY
Trade and other payables cl IFRSPrior1YearInstant2529524000JPY
Trade and other payables cl IFRSInterimInstant2256922000JPY
Borrowings cl IFRSPrior1YearInstant1526561000JPY
Borrowings cl IFRSInterimInstant1488825000JPY
Income taxes payable cl IFRSPrior1YearInstant504103000JPY
Income taxes payable cl IFRSInterimInstant475290000JPY
Other financial liabilities cl IFRSPrior1YearInstant869808000JPY
Other financial liabilities cl IFRSInterimInstant867012000JPY
Other current liabilities cl IFRSPrior1YearInstant669588000JPY
Other current liabilities cl IFRSInterimInstant600357000JPY
Total current liabilities IFRSPrior1YearInstant6099583000JPY
Total current liabilities IFRSInterimInstant5688406000JPY
Borrowings ncl IFRSPrior1YearInstant4838817000JPY
Borrowings ncl IFRSInterimInstant4098781000JPY
Provisions ncl IFRSPrior1YearInstant461768000JPY
Provisions ncl IFRSInterimInstant465015000JPY
Other financial liabilities ncl IFRSPrior1YearInstant1133071000JPY
Other financial liabilities ncl IFRSInterimInstant1124988000JPY
Other non current liabilities ncl IFRSPrior1YearInstant2500000JPY
Other non current liabilities ncl IFRSInterimInstant2631000JPY
Non current labilities IFRSPrior1YearInstant6436156000JPY
Non current labilities IFRSInterimInstant5691415000JPY
Liabilities IFRSPrior1YearInstant12535740000JPY
Liabilities IFRSInterimInstant11379821000JPY
Share capital IFRSPrior1YearInstant2242655000JPY
Share capital IFRSInterimInstant2242655000JPY
Capital surplus IFRSPrior1YearInstant2159213000JPY
Capital surplus IFRSInterimInstant2147700000JPY
Retained earnings IFRSPrior1YearInstant12717284000JPY
Retained earnings IFRSInterimInstant13639306000JPY
Treasury shares IFRSPrior1YearInstant-1963072000JPY
Treasury shares IFRSInterimInstant-2230439000JPY
Other components of equity IFRSPrior1YearInstant-274666000JPY
Other components of equity IFRSInterimInstant-277602000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant14881414000JPY
Equity attributable to owners of parent IFRSInterimInstant15521621000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass