Tokyo Tape
Sign in
← Direct Marketing MiX

Quarterly report · Q1

7354.TEDINET S100TFZO
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥5.9bn2024-01-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥26.9bn2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥8.7bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Operating income¥784m2024-01-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥1.6bn2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥774m2024-01-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.6bn2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥455m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥310m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥455m2024-01-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥25.5bnat 2024-03-31Cons.Assets IFRS
Total assets¥26.2bnat 2023-12-31Cons.Assets IFRS
Total assets¥26.9bnat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥12.1bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥13.1bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥13.4bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥13.1bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥13.9bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥15.6bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥13.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.9bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.8bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.5bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.6bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.6bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥126m2024-01-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.6bn2023-01-01 → 2023-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥379m2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥79m2024-01-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥311m2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥651m2024-01-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.5bn2023-01-01 → 2023-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.3bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥9.92024-01-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.732023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥23.162023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥9.82024-01-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.572023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥22.522023-01-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio52.7%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.0%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.7%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31−¥176m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31−¥176m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-03-31−¥225m
jpcrp040300-q1r_E35931-000Marketing Businessreportable segmentrevenue2024-01-01 → 2024-03-31¥5.3bn
jpcrp040300-q1r_E35931-000Marketing Businessreportable segmentrevenue external2024-01-01 → 2024-03-31¥5.3bn
jpcrp040300-q1r_E35931-000Marketing Businessreportable segmentsegment profit2024-01-01 → 2024-03-31¥990m
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentrevenue2024-01-01 → 2024-03-31¥776m
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentrevenue external2024-01-01 → 2024-03-31¥599m
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥176m
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentsegment profit2024-01-01 → 2024-03-31¥19m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥408m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥408m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥287m
jpcrp040300-q1r_E35931-000Marketing Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥7.7bn
jpcrp040300-q1r_E35931-000Marketing Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥7.7bn
jpcrp040300-q1r_E35931-000Marketing Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥1.9bn
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentrevenue2023-01-01 → 2023-03-31¥1.3bn
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentrevenue external2023-01-01 → 2023-03-31¥942m
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥408m
jpcrp040300-q1r_E35931-000On Site Businessreportable segmentsegment profit2023-01-01 → 2023-03-31¥57m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 575
ItemContextValueUnit
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember5345493000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember599450000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSCurrentYTDDuration5944943000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember176226000JPY
Intersegment revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-176226000JPY
Intersegment revenue IFRSCurrentYTDDuration－JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember5345493000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember775677000JPY
Revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-176226000JPY
Revenue IFRSCurrentYTDDuration5944943000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember989628000JPY
Operating profit loss IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember19428000JPY
Operating profit loss IFRSCurrentYTDDuration_ReconcilingItemsMember-225386000JPY
Operating profit loss IFRSCurrentYTDDuration783671000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember359785000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember3235000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration_ReconcilingItemsMember3657000JPY
Depreciation and amortization operating expenses IFRSCurrentYTDDuration366678000JPY
Finance income IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember876000JPY
Finance income IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember1000JPY
Finance income IFRSCurrentYTDDuration_ReconcilingItemsMember152000JPY
Finance income IFRSCurrentYTDDuration1029000JPY
Finance costs IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember2454000JPY
Finance costs IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember212000JPY
Finance costs IFRSCurrentYTDDuration_ReconcilingItemsMember8464000JPY
Finance costs IFRSCurrentYTDDuration11130000JPY
Profit loss before tax IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000MarketingBusinessReportableSegmentMember988050000JPY
Profit loss before tax IFRSCurrentYTDDuration_jpcrp040300-q1r_E35931-000OnSiteBusinessReportableSegmentMember19218000JPY
Profit loss before tax IFRSCurrentYTDDuration_ReconcilingItemsMember-233698000JPY
Profit loss before tax IFRSCurrentYTDDuration773570000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)四半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の４の７第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)近畿財務局長
Filing date cover pageFilingDateInstant2024-05-15
Quarterly accounting period cover pageFilingDateInstant
Original text (Japanese)第８期第１四半期（自　2024年１月１日　至　2024年３月31日）
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社ダイレクトマーケティングミックス
Company name in english cover pageFilingDateInstantDirect Marketing MiX Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表執行役社長ＣＥＯ　小　林　祐　樹
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)大阪市北区曽根崎一丁目２番９号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)（０６）６８０９－１６１５（代表）
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)執行役ＣＦＯ　土　井　元　良
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)大阪市北区梅田一丁目12番17号JRE梅田スクエアビル12階
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)（０６）６８０９－１６１５（代表）
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)執行役ＣＦＯ　土　井　元　良
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE35931
Fund codeFilingDateInstant－
Security codeFilingDateInstant73540

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass