Half-year report · Q2
7353.TEDINET S100U7EB
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | −¥198m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥127m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥200m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥140m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥131m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥209m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥131m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥146m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥112m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥132m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥942m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥839m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥226m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥601m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥148m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥71m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥146m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥54m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥13m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥48m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.41 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.52 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.47 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.33 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,830,100 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,803,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,802,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 54617000 | JPY |
| Contents assets ca | Prior1YearInstant_NonConsolidatedMember | 113831000 | JPY |
| Contents assets ca | CurrentQuarterInstant_NonConsolidatedMember | 155436000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 94000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 136000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 121194000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 150382000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3489985000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3244142000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 73098000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 68724000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 234151000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 256118000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 159404000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 214609000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -13000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 159404000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 214596000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 466653000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 539439000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3956639000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3783581000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 19122000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4130000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 42692000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9897000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1974999000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2116000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 7772000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 3214000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 4336000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 366442000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 251185000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2864243000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2835549000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 8092000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6036000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 8092000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6036000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2872336000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2841585000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 803710000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 805594000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 794664000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 796548000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -514010000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |