Quarterly report · Q2
7353.TEDINET S100ROM2
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥127m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥402m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥131m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥183m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥405m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥131m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥405m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥132m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥221m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥440m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥839m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥966m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥744m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥148m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥314m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥211m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥149m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥94m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥26m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥349m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥418m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.47 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.42 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.7 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.26 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.7 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,802,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,768,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,750,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2855275000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 51939000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 53012000 | JPY |
| Contents assets ca | Prior1YearInstant_NonConsolidatedMember | 127389000 | JPY |
| Contents assets ca | CurrentQuarterInstant_NonConsolidatedMember | 128733000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 74000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 70000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 69052000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 109427000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3035788000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3146518000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 68899000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 63823000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 182186000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 210741000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 119668000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 122017000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 370755000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 396583000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3406543000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3543102000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 47664000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 34672000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2610000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7886000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1590583000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1921125000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 318636000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 276648000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2409494000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2690332000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 19122000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4130000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 12205000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9806000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 31327000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13936000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2440821000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2704268000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 800528000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 803168000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 791482000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 794122000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -626263000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -758432000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -25000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -25000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 965722000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |