Quarterly report · Q1
7353.TEDINET S100QQ5Y
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥801m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥589m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥274m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥465m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥277m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥183m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥467m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥277m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥467m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥278m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥221m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥395m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥691m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥966m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥789m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-41 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.7 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.55 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,795,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,768,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,750,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 793178000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -626263000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -904092000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -25000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -25000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 965722000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 691285000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 965722000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 691285000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3406543000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3412528000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 588645000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 801108000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 97928000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 128946000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 490717000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 672162000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 956120000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 946650000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -465403000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -274488000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 52000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 66000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1109000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1066000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 1413000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 150000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 353000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1259000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2832000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -466650000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -277255000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -466650000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -277255000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -71442000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 574000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -395208000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -277829000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第14期第1四半期(自 2023年1月1日 至 2023年3月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |